Forecast an Income Statement Seagate Technology reports the following income statement for fiscal 2019. SEGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions Revenue $20,780 Cost of revenue 14,916 Product development 1982 Marketing and administrative 906 Amortization of intangibles 46 Restructuring and other, net (44) Total operating expenses 17,806 Income from operations 2,974 Interest income 168 Interest expense (448) Other, net 50 Other expense, net (230) Income before income taxes 2,744 (Benefit) provision for income taxes (1,280) Net income $4,024 Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions). Revenue growth 5% Cost of revenue 71.8% of revenue Product development 9.5% of revenue Marketing and administrative 4.4% of revenue Amortization of intangibles No change Restructuring and other, net $0 Interest income No change Interest expense No change Other, net No change Income tax rate 21% Note: Round your answers below to the nearest whole dollar. SEAGATE TECHNOLOGY PLC Forecasted Income Statement For Year Ended $ millions June 2020 Revenue Answer   Cost of revenue Answer   Product development Answer   Marketing and administrative Answer   Amortization of intangibles Answer   Restructuring and other, net Answer   Total operating expenses Answer   Income from operations Answer   Interest income Answer   Interest expense Answer   Other, net Answer   Other expense, net Answer   Income before income taxes Answer   (Benefit) provision for income taxes Answer   Net income Answer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Forecast an Income Statement
Seagate Technology reports the following income statement for fiscal 2019.

SEGATE TECHNOLOGY PLC
Consolidated Statement of Income
For Year Ended June 28, 2019, $ millions
Revenue $20,780
Cost of revenue 14,916
Product development 1982
Marketing and administrative 906
Amortization of intangibles 46
Restructuring and other, net (44)
Total operating expenses 17,806
Income from operations 2,974
Interest income 168
Interest expense (448)
Other, net 50
Other expense, net (230)
Income before income taxes 2,744
(Benefit) provision for income taxes (1,280)
Net income $4,024


Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions).

Revenue growth 5%
Cost of revenue 71.8% of revenue
Product development 9.5% of revenue
Marketing and administrative 4.4% of revenue
Amortization of intangibles No change
Restructuring and other, net $0
Interest income No change
Interest expense No change
Other, net No change
Income tax rate 21%


Note: Round your answers below to the nearest whole dollar.

SEAGATE TECHNOLOGY PLC
Forecasted Income Statement
For Year Ended
$ millions June 2020
Revenue Answer
 
Cost of revenue Answer
 
Product development Answer
 
Marketing and administrative Answer
 
Amortization of intangibles Answer
 
Restructuring and other, net Answer
 
Total operating expenses Answer
 
Income from operations Answer
 
Interest income Answer
 
Interest expense Answer
 
Other, net Answer
 
Other expense, net Answer
 
Income before income taxes Answer
 
(Benefit) provision for income taxes Answer
 
Net income Answer
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education