Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (25%) Net income Common dividends Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds. Total liabilities Common stock Retained earnings Common equity 2021 2020 $ $ $ $ $ 150.0 $ 120.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) $ $ 46.0 390.0 500.0 805.0 936.0 $735.0 130.0 55.0 $ 35.0 1,741.0 $ 1,435.0 300.0 248.0 $225.0 550.0 400.0 688.5 700.0 69.5 433.0 $ 375.0 100.0 50.0 983.0 $ 875.0 500.0 515.0 2021 2020 45.0 $ $ $ $ $ 2,750.0 $ 2,500.0 2,125.0 550.0 $ 375.0 81.0 $ 2,200.0 469.0 $ 305.0 60.5 408.5 163.4 245.1 70.0 220.6 55.0 $ 250.0 100.0 $ 758.0 $ 560.0 Total liabilities and equity $ 1,741.0 $1,435.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Financial information for Powell Panther Corporation is shown below:
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
Sales
Operating costs excluding depreciation and amortization
EBITDA
Depreciation and amortization
Earnings before interest and taxes (EBIT)
Interest
Earnings before taxes (EBT)
Taxes (25%)
Net income
Common dividends
Assets
Cash and equivalents
Accounts receivable
Inventories
Total current assets
Net plant and equipment
Total assets
Liabilities and Equity
Accounts payable
Accruals.
Notes payable
Total current liabilities
Long-term bonds
Total liabilities
Common stock
Retained earnings
Common equity
2021 2020
$
$
$
$
$
$
$
$ 150.0
$
$ 120.0
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
46.0 $35.0
390.0
500.0
805.0
936.0 $ 735.0
55.0
1,741.0 $ 1,435.0
300.0
248.0 $225.0
130.0
550.0
400.0
983.0
688.5
700.0
69.5
433.0 $ 375.0
100.0
50.0
500.0
$ 875.0
515.0
45.0
2021
758.0 $ 560.0
$
1,741.0 $ 1,435.0
$
$
$
2020
2,750.0 $ 2,500.0
2,200.0
550.0
81.0
469.0 $
163.4
2,125.0
$ 375.0
70.0
245.1
60.5
408.5 $ 250.0
220.6
305.0
55.0
100.0
$
Total liabilities and equity $
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar,
if necessary. Negative values, if any, should be indicated by a minus sign.
a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.
2020: $
2021: $
b. What was the 2021 free cash flow?
Transcribed Image Text:Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (25%) Net income Common dividends Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals. Notes payable Total current liabilities Long-term bonds Total liabilities Common stock Retained earnings Common equity 2021 2020 $ $ $ $ $ $ $ $ 150.0 $ $ 120.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 46.0 $35.0 390.0 500.0 805.0 936.0 $ 735.0 55.0 1,741.0 $ 1,435.0 300.0 248.0 $225.0 130.0 550.0 400.0 983.0 688.5 700.0 69.5 433.0 $ 375.0 100.0 50.0 500.0 $ 875.0 515.0 45.0 2021 758.0 $ 560.0 $ 1,741.0 $ 1,435.0 $ $ $ 2020 2,750.0 $ 2,500.0 2,200.0 550.0 81.0 469.0 $ 163.4 2,125.0 $ 375.0 70.0 245.1 60.5 408.5 $ 250.0 220.6 305.0 55.0 100.0 $ Total liabilities and equity $ Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education