AAA COMPANY INCOME STATEMENT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 780,401.0 REVENUE 950,001.00 1,503,200.00 3,501,005.00 5,500,001.00 780,401.0 1,503,200.0 3,501,005.0 5,500,001.0 TOTAL REVENUE 950,001.00 0 250,555.0 COST OF REVENUE. TOTAL 355,666.00 1,502,484.0 2,574,149.0 GROSS PROFIT ? 717,978.00 250,000.0 SELLING/GENERAL/ADMIN EXPENSE. TOTAL 260,012.00 310,159.00 490,148.00 560,250.00 RESEARCH & DEVELOPMENT 50,000.00 60,258.00 70,582.00 201,999.00 249,015.00 DEPRECIATION & AMORTIZATION 15,000.00 25,152.00 35,025.00 721,079.00 814,726.00 1,900.00 OPERATING INCOME INTEREST EXPENSE 1,800.00 213,346.0 INCOME BEFORE TAX 247,313.00 300,512.00 INCOME TAX. TOTAL 53,200.00 160,146.0 75,258.00 85,202.00 95,225.00 152,000.00 NET INCOME 172,055.00 215,310.00 RATIOS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS PROFIT RATIO ? ? OPERATING RATIO ? ? ? NET PROFIT RATIO ? ? TAX RATIO ? INTEREST COVERAGE RATIO ? ? ? ? ?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

1.) Solve the Income Statement of AAA Company using Horizontal Analysis.

2.) As a Financial Analyst how would you interpret the data?

 

AAA COMPANY
INCOME STATEMENT
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
780,401.0
REVENUE
950,001.00 1,503,200.00 3,501,005.00 5,500,001.00
780,401.0
1,503,200.0 3,501,005.0 5,500,001.0
TOTAL REVENUE
950,001.00 0
250,555.0
COST OF REVENUE. TOTAL
355,666.00
1,502,484.0 2,574,149.0
GROSS PROFIT
?
717,978.00
250,000.0
SELLING/GENERAL/ADMIN EXPENSE. TOTAL
260,012.00 310,159.00
490,148.00
560,250.00
RESEARCH & DEVELOPMENT
50,000.00 60,258.00
70,582.00
201,999.00
249,015.00
DEPRECIATION & AMORTIZATION
15,000.00 25,152.00
35,025.00
721,079.00 814,726.00
1,900.00
OPERATING INCOME
INTEREST EXPENSE
1,800.00
213,346.0
INCOME BEFORE TAX
247,313.00 300,512.00
INCOME TAX. TOTAL
53,200.00
160,146.0
75,258.00
85,202.00
95,225.00
152,000.00
NET INCOME
172,055.00 215,310.00
RATIOS
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
GROSS PROFIT RATIO
?
?
OPERATING RATIO
?
?
?
NET PROFIT RATIO
?
?
TAX RATIO
?
INTEREST COVERAGE RATIO
?
?
?
?
?
Transcribed Image Text:AAA COMPANY INCOME STATEMENT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 780,401.0 REVENUE 950,001.00 1,503,200.00 3,501,005.00 5,500,001.00 780,401.0 1,503,200.0 3,501,005.0 5,500,001.0 TOTAL REVENUE 950,001.00 0 250,555.0 COST OF REVENUE. TOTAL 355,666.00 1,502,484.0 2,574,149.0 GROSS PROFIT ? 717,978.00 250,000.0 SELLING/GENERAL/ADMIN EXPENSE. TOTAL 260,012.00 310,159.00 490,148.00 560,250.00 RESEARCH & DEVELOPMENT 50,000.00 60,258.00 70,582.00 201,999.00 249,015.00 DEPRECIATION & AMORTIZATION 15,000.00 25,152.00 35,025.00 721,079.00 814,726.00 1,900.00 OPERATING INCOME INTEREST EXPENSE 1,800.00 213,346.0 INCOME BEFORE TAX 247,313.00 300,512.00 INCOME TAX. TOTAL 53,200.00 160,146.0 75,258.00 85,202.00 95,225.00 152,000.00 NET INCOME 172,055.00 215,310.00 RATIOS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS PROFIT RATIO ? ? OPERATING RATIO ? ? ? NET PROFIT RATIO ? ? TAX RATIO ? INTEREST COVERAGE RATIO ? ? ? ? ?
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Conceptual framework for financial reporting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education