Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4] Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per per Month Car Washed $0.50 $1,300 $ 0.08 $ 0.25 $ 4,800 $ 0.30 $ 8,400 $2,200 $1,700 $ 0.04 For example, electricity costs should be $1,300 per month plus $0.08 per car washed. The company expects to wash 8,100 cars in August and to collect an average of $6.40 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expenses Net operating income Required: 8,200 $ 53,940 4,550 1,918 2,265 7,590 8,400 2,400 1,924 29,047 $ 24,893 Prepare a flexible budget performance report for August. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Lavage Rapide Cars washed Revenue Flexible Budget Performance Report For the Month Ended August 31 Actual Results 8,200 $ 53,940 Expenses: Cleaning supplies 4,550 Electricity 1,918 Maintenance 2,265 Wages and salaries 7,590 Depreciation 8,400 Rent 2,400 Administrative expenses 1,924 Total expenses 29,047 Net operating income $ 24,893 Flexible Planning Budget Budget

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter7: Allocating Costs Of Support Departments And Joint Products
Section: Chapter Questions
Problem 1CE: The expected costs for the Maintenance Department of Stazler, Inc., for the coming year include:...
icon
Related questions
Question

Vinubhai

Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4]
Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides
estimates concerning the company's costs:
Fixed Cost
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Cost per
per Month Car Washed
$0.50
$1,300
$ 0.08
$ 0.25
$ 4,800
$ 0.30
$ 8,400
$2,200
$1,700
$ 0.04
For example, electricity costs should be $1,300 per month plus $0.08 per car washed. The company expects to
wash 8,100 cars in August and to collect an average of $6.40 per car washed.
The actual operating results for August are as follows:
Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed
Revenue
Expenses:
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Total expenses
Net operating income
Required:
8,200
$ 53,940
4,550
1,918
2,265
7,590
8,400
2,400
1,924
29,047
$ 24,893
Prepare a flexible budget performance report for August.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None"
for no effect (i.e., zero variance). Input all amounts as positive values.
Lavage Rapide
Cars washed
Revenue
Flexible Budget Performance Report
For the Month Ended August 31
Actual
Results
8,200
$
53,940
Expenses:
Cleaning supplies
4,550
Electricity
1,918
Maintenance
2,265
Wages and salaries
7,590
Depreciation
8,400
Rent
2,400
Administrative expenses
1,924
Total expenses
29,047
Net operating income
$
24,893
Flexible
Planning
Budget
Budget
Transcribed Image Text:Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4] Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per per Month Car Washed $0.50 $1,300 $ 0.08 $ 0.25 $ 4,800 $ 0.30 $ 8,400 $2,200 $1,700 $ 0.04 For example, electricity costs should be $1,300 per month plus $0.08 per car washed. The company expects to wash 8,100 cars in August and to collect an average of $6.40 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expenses Net operating income Required: 8,200 $ 53,940 4,550 1,918 2,265 7,590 8,400 2,400 1,924 29,047 $ 24,893 Prepare a flexible budget performance report for August. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Lavage Rapide Cars washed Revenue Flexible Budget Performance Report For the Month Ended August 31 Actual Results 8,200 $ 53,940 Expenses: Cleaning supplies 4,550 Electricity 1,918 Maintenance 2,265 Wages and salaries 7,590 Depreciation 8,400 Rent 2,400 Administrative expenses 1,924 Total expenses 29,047 Net operating income $ 24,893 Flexible Planning Budget Budget
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning