
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN: 9781305970663
Author: Don R. Hansen, Maryanne M. Mowen
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Question
Vinubhai
![Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4]
Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides
estimates concerning the company's costs:
Fixed Cost
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Cost per
per Month Car Washed
$0.50
$1,300
$ 0.08
$ 0.25
$ 4,800
$ 0.30
$ 8,400
$2,200
$1,700
$ 0.04
For example, electricity costs should be $1,300 per month plus $0.08 per car washed. The company expects to
wash 8,100 cars in August and to collect an average of $6.40 per car washed.
The actual operating results for August are as follows:
Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed
Revenue
Expenses:
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Total expenses
Net operating income
Required:
8,200
$ 53,940
4,550
1,918
2,265
7,590
8,400
2,400
1,924
29,047
$ 24,893
Prepare a flexible budget performance report for August.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None"
for no effect (i.e., zero variance). Input all amounts as positive values.
Lavage Rapide
Cars washed
Revenue
Flexible Budget Performance Report
For the Month Ended August 31
Actual
Results
8,200
$
53,940
Expenses:
Cleaning supplies
4,550
Electricity
1,918
Maintenance
2,265
Wages and salaries
7,590
Depreciation
8,400
Rent
2,400
Administrative expenses
1,924
Total expenses
29,047
Net operating income
$
24,893
Flexible
Planning
Budget
Budget](https://content.bartleby.com/qna-images/question/f671659e-3fba-4d51-aa5b-bdebcc8cc8c7/7b1aeb1e-c711-4483-bd87-e3764a4ba2a3/knk5ay4_thumbnail.jpeg)
Transcribed Image Text:Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4]
Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides
estimates concerning the company's costs:
Fixed Cost
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Cost per
per Month Car Washed
$0.50
$1,300
$ 0.08
$ 0.25
$ 4,800
$ 0.30
$ 8,400
$2,200
$1,700
$ 0.04
For example, electricity costs should be $1,300 per month plus $0.08 per car washed. The company expects to
wash 8,100 cars in August and to collect an average of $6.40 per car washed.
The actual operating results for August are as follows:
Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed
Revenue
Expenses:
Cleaning supplies
Electricity
Maintenance
Wages and salaries
Depreciation
Rent
Administrative expenses
Total expenses
Net operating income
Required:
8,200
$ 53,940
4,550
1,918
2,265
7,590
8,400
2,400
1,924
29,047
$ 24,893
Prepare a flexible budget performance report for August.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None"
for no effect (i.e., zero variance). Input all amounts as positive values.
Lavage Rapide
Cars washed
Revenue
Flexible Budget Performance Report
For the Month Ended August 31
Actual
Results
8,200
$
53,940
Expenses:
Cleaning supplies
4,550
Electricity
1,918
Maintenance
2,265
Wages and salaries
7,590
Depreciation
8,400
Rent
2,400
Administrative expenses
1,924
Total expenses
29,047
Net operating income
$
24,893
Flexible
Planning
Budget
Budget
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by stepSolved in 2 steps

Knowledge Booster
Similar questions
- Answer? ? Accounting questionarrow_forwardThe expected costs for the Maintenance Department of Stazler, Inc., for the coming year include: Fixed costs (salaries, tools): 64,900 per year Variable costs (supplies): 1.35 per maintenance hour Estimated usage by: Actual usage by: Required: 1. Calculate a single charging rate for the Maintenance Department. 2. Use this rate to assign the costs of the Maintenance Department to the user departments based on actual usage. Calculate the total amount charged for maintenance for the year. 3. What if the Assembly Department used 4,000 maintenance hours in the year? How much would have been charged out to the three departments?arrow_forwardNeed help with this accounting questionsarrow_forward
- TB MC Qu. 3-49 (Algo) Gardner Corporation manufactures skateboards... Gardner Corporation manufactures skateboards and is in the process of preparing next year's budget. The pro forma income statement for the current year is presented below. Sales Cost of Sales: Direct Material Direct Labor Variable Overhead Fixed Overhead Gross Profit Selling and G&A: Variable Fixed Operating Income ere to search $ 310,000 210,000 84,000 160,000 Multiple Choice $ 260,000 310,000 O $ 1,920,000 For the coming year, the management of Gardner Corporation anticipates a 10 percent increase in sales, a 12 percent increase in variable costs, and a $51,000 increase in fixed costs. 764,000 $ 1,156,000 The break-even point for next year (rounded to the nearest dollar) would be: Note: Do not round intermediate calculations. 570,000 $ 586,000 37°F Cloudy @ L ^ 1-arrow_forwardH1. Accountarrow_forwardPlease do not give solution in image format thankuarrow_forward
- Task 2 (Budgeting) Aqua Safe produces water purifiers for domestic use. The production expenses for the production of 5,000 units of water purifiers in its factory is given in Table T2: Materials Labour Variable Overheads Fixed Overheads Table T2 Administrative Expenses (5% Variable) Selling Expenses (20% Fixed) Distribution Expenses (10% Fixed) Total Cost of Sales (for 5,000 units) 4200 2100 1400 900 1000 570 480 10650 You are required to prepare a flexible budget for the production of 7000 units and 14000 units of water purifiers.arrow_forwardsubject?? : General accounting questionarrow_forwardGadubhaiarrow_forward
- Need correct answer general accounting questionarrow_forwardAn electrical repair service company has produced the following budget for the year ahead: Office repairs House repairs Total £ £ Received from customers Variable costs Fixed costs (apportioned) Profit (loss) 45,000 (24,000) (7,000) 14,000 24,000 (18,000) (8,000) (2,000) 69,000 (42,000) (15,000) 12,000 The fixed costs, which relate to rent and insurance, will be incurred irrespective of the type of activity carried out. Which of the following decisions is supported by the information in the table? A) If the company ceases to carry out house repairs, it will increase total profit from 12,000 to 14,000 B) If the company ceases to carry out house repairs, it will increase total profit from 12,000 to 18,000 C) If the company ceases to carry out house repairs, it will reduce total profit from 12,000 to 6,000 D) If the company ceases to carry out house repairs, it will reduce total profit from 12,000 to 4,000arrow_forwardA https://camdenccinstructure.com/courses/3788/assignmen * QuestionTO ces View Policies ions Current Attempt in Progress 5 Support The master budget of Waterway Industries shows that the planned activity level for next year is expected to be 50000 machine hours. At this level of activity, the following manufacturing overhead costs are expected: al Indirect labor $820000 Machine supplies 280000 Indirect materials 310000 Depreciation on factory building 250000 Total manufacturing overhead $1660000 A flexible budget for a level of activity of 60000 machine hours would show total manufacturing overhead costs of $1942000. O $1992000. O $1742000. $1660000.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning

Cornerstones of Cost Management (Cornerstones Ser...
Accounting
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Cengage Learning