Homework Help is Here – Start Your Trial Now!
Business
Accounting
Exercise 5-7 The beginning and ending balances in each of the balance sheet accounts of the Mexico Company are as follows: Dec. 31, 2019 P260,000 180,000 400,000 50,000 P890,000 P1,200,000 Dec. 31, 2020 P100,000 Cash Accounts receivable 360,000 Inventory 460,000 Prepaid insurance Total current assets 30,000 P950,000 P1,500,000 Land Plant & equipment Accumulated depreciation Total non-current assets 1,000,000 1,400,000 (400,000) PI,800,000 (500.000) P2.400,000 Total assets P2,690,000 P3,350,000 P 260,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Total current liabilities P 300,000 200,000 20,000 122,000 P 642,000 600,000 132,000 30,000 150.000 P 572,000 700,000 1,100,000 Bonds payable Common stock 800,000 Retained earnings 648,000 978,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 presented below: P2,500,000 Sales 1,400,000 P1,100,000 300,000 P 800,000 50,000 P 750,000 300,000 P 450,000 Cost of sales Gross profit Operating expenses Income before interest & tax Interest expense Income before tax Income tax Net income REQUIRED: 1. Prepare a forecast cash flow statement for 2020

Exercise 5-7 The beginning and ending balances in each of the balance sheet accounts of the Mexico Company are as follows: Dec. 31, 2019 P260,000 180,000 400,000 50,000 P890,000 P1,200,000 Dec. 31, 2020 P100,000 Cash Accounts receivable 360,000 Inventory 460,000 Prepaid insurance Total current assets 30,000 P950,000 P1,500,000 Land Plant & equipment Accumulated depreciation Total non-current assets 1,000,000 1,400,000 (400,000) PI,800,000 (500.000) P2.400,000 Total assets P2,690,000 P3,350,000 P 260,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Total current liabilities P 300,000 200,000 20,000 122,000 P 642,000 600,000 132,000 30,000 150.000 P 572,000 700,000 1,100,000 Bonds payable Common stock 800,000 Retained earnings 648,000 978,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 presented below: P2,500,000 Sales 1,400,000 P1,100,000 300,000 P 800,000 50,000 P 750,000 300,000 P 450,000 Cost of sales Gross profit Operating expenses Income before interest & tax Interest expense Income before tax Income tax Net income REQUIRED: 1. Prepare a forecast cash flow statement for 2020

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question
100%
How to answer this po? ?
GLOBE 64% D 7:14 TNT Exercise 5-7 The beginning and ending balances in each of the balance sheet accounts of the Mexico Company are as follows: Dec. 31, 2019 P260,000 Dec, 31, 2020 P100,000 Cash Accounts receivable 180,000 360,000 Inventory Prepaid insurance Total current assets 400,000 460,000 50,000 P890,000 30,000 P950,000 P1,500,000 Land P1,200,000 Plant & equipment Accumulated depreciation 1,000,000 1,400,000 (400,000) P1,800,000 (500.000) P2,400,000 Total non-current assets Total assets P2,690,000 P3,350,000 P 300,000 200.000 P 260,000 132,000 30,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Total current liabilities 20,000 Bonds payable Common stock Retained earnings 122,000 P 642,000 600,000 800,000 150,000 P 572,000 700,000 1,100,000 978,009 648,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 presented below: P2,500,000 Sales Cost of sales Gross profit Operating expenses Income before interest & tax Interest expense 1,400,000 P1,100,000 300,000 P 800,000 50,000 P 750,000 300,000 P 450,000 Income before tax Income tax Net income REQUIRED: 1. Prepare a forecast cash flow statement for 2020,
Transcribed Image Text:GLOBE 64% D 7:14 TNT Exercise 5-7 The beginning and ending balances in each of the balance sheet accounts of the Mexico Company are as follows: Dec. 31, 2019 P260,000 Dec, 31, 2020 P100,000 Cash Accounts receivable 180,000 360,000 Inventory Prepaid insurance Total current assets 400,000 460,000 50,000 P890,000 30,000 P950,000 P1,500,000 Land P1,200,000 Plant & equipment Accumulated depreciation 1,000,000 1,400,000 (400,000) P1,800,000 (500.000) P2,400,000 Total non-current assets Total assets P2,690,000 P3,350,000 P 300,000 200.000 P 260,000 132,000 30,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Total current liabilities 20,000 Bonds payable Common stock Retained earnings 122,000 P 642,000 600,000 800,000 150,000 P 572,000 700,000 1,100,000 978,009 648,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 presented below: P2,500,000 Sales Cost of sales Gross profit Operating expenses Income before interest & tax Interest expense 1,400,000 P1,100,000 300,000 P 800,000 50,000 P 750,000 300,000 P 450,000 Income before tax Income tax Net income REQUIRED: 1. Prepare a forecast cash flow statement for 2020,
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Inventory Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS