Direct materials. $384,000 Direct labor. 96,000 Overhead 288,000 Selling expenses.. 120,000 Administrative expenses 80,000 $968,000 Total costs and expenses . A new out-of-state distributor has offered to buy 50,000 units next month for $3.44 each. These units would be marketed in other states and would not affect Windmire's sales through its normal channels. A study of the costs of this new business reveals the following: • Direct materials costs are 100% variable. • Per unit direct labor costs for the additional units would be 50% higher than normal because their pro- duction would require overtime pay at 1½ times their normal rate to meet the distributor's deadline. • Twenty-five percent of normal annual overhead costs are fixed at any production level from 250,000 to 400,000 units. The remaining 75% of annual overhead costs are variable with volume. • Accepting the new business would involve no additional selling expenses. • Accepting the new business would increase administrative expenses by a $4,000 fixed amount. Required Prepare a three-column comparative income statement that shows the following: 1. Monthly operating income without the special order (column 1). 2. Monthly operating income received from the new business only (column 2). 3. Combined monthly operating income from normal business and the new business (column 3).

Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
icon
Related questions
Question

Windmire Company manufactures and sells to local wholesalers approximately 300,000 units per month at a sales price of $4 per unit. Monthly costs for the production and sale of this quantity follow.

Direct materials.
$384,000
Direct labor.
96,000
Overhead
288,000
Selling expenses..
120,000
Administrative expenses
80,000
$968,000
Total costs and expenses .
A new out-of-state distributor has offered to buy 50,000 units next month for $3.44 each. These units
would be marketed in other states and would not affect Windmire's sales through its normal channels. A
study of the costs of this new business reveals the following:
• Direct materials costs are 100% variable.
• Per unit direct labor costs for the additional units would be 50% higher than normal because their pro-
duction would require overtime pay at 1½ times their normal rate to meet the distributor's deadline.
• Twenty-five percent of normal annual overhead costs are fixed at any production level from 250,000 to
400,000 units. The remaining 75% of annual overhead costs are variable with volume.
• Accepting the new business would involve no additional selling expenses.
• Accepting the new business would increase administrative expenses by a $4,000 fixed amount.
Required
Prepare a three-column comparative income statement that shows the following:
1. Monthly operating income without the special order (column 1).
2. Monthly operating income received from the new business only (column 2).
3. Combined monthly operating income from normal business and the new business (column 3).
Transcribed Image Text:Direct materials. $384,000 Direct labor. 96,000 Overhead 288,000 Selling expenses.. 120,000 Administrative expenses 80,000 $968,000 Total costs and expenses . A new out-of-state distributor has offered to buy 50,000 units next month for $3.44 each. These units would be marketed in other states and would not affect Windmire's sales through its normal channels. A study of the costs of this new business reveals the following: • Direct materials costs are 100% variable. • Per unit direct labor costs for the additional units would be 50% higher than normal because their pro- duction would require overtime pay at 1½ times their normal rate to meet the distributor's deadline. • Twenty-five percent of normal annual overhead costs are fixed at any production level from 250,000 to 400,000 units. The remaining 75% of annual overhead costs are variable with volume. • Accepting the new business would involve no additional selling expenses. • Accepting the new business would increase administrative expenses by a $4,000 fixed amount. Required Prepare a three-column comparative income statement that shows the following: 1. Monthly operating income without the special order (column 1). 2. Monthly operating income received from the new business only (column 2). 3. Combined monthly operating income from normal business and the new business (column 3).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Forecasting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, operations-management and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Business in Action
Business in Action
Operations Management
ISBN:
9780135198100
Author:
BOVEE
Publisher:
PEARSON CO
Purchasing and Supply Chain Management
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.