Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN: 9781260013924
Author: Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher: Mcgraw-hill Education,
Bartleby Related Questions Icon

Related questions

Question
Please help me with this question cuz most of the responses are wrong. Thanks
CSL is a company that is listed on the Australian Securities Exchange (ASX). As of 28
March 2024, CSL had a market capitalization of $139.138 billion, showcasing its significant
presence in the global biotech industry.Project Announcement: On 28 March 2024, CSL
announced its intention to build a state-of-the-art biotech facility (New Biotech Project) to
increase its production of plasma-derived therapies (this is a fictional scenario for this
assignment only). Given the growing demand for these therapies, CSL seeks to evaluate the
New Biotech Project's construction feasibility to ensure they meet future needs. In late 2023,
CSL conducted a detailed feasibility study for its New Biotech Project. The study costs $1
million to assess market demand and financial viability. The New Biotech Project has a
seven-year useful life. In 2024, CSL New Biotech Project's initial investment is $210 million
for building construction, $490 million for purchasing essential machines (production assets)
and installation costs. The Australian Taxation Office (ATO) has confirmed to CSL that for
tax purposes, the New Biotech Project's building has a thirty-year life, and the machines
have a seven-year tax life. CSL expects that machines can be operated for seven years
before requiring replacement. In 2024, CSL plans to take a $400 million loan over 7 years
with an interest rate of 6% per annum, and the first annual instalment is in 2025. The rest of
the investment is financed from internal funds. CSL owns land that can be used for the New
Biotech Project. The land is currently leased to a construction company for $500,000 per
annum. If the New Biotech Project is not built, CSL will continue the lease agreement.
Starting operations in 2025, initial revenues are expected at $300
million, with a projected annual growth of 4%. Variable costs are projected at 20% of sales,
and fixed operating costs of $80 million annually. Maintenance expenses are $1 million in
2025, with a projected annual growth of 5%. Marketing expenses are $500,000 in 2025, with
a projected annual growth of 1%. Training costs are $200,000 in 2025, with a projected
annual growth of 3%. The salary of CSL's Chief Executive Officer (CEO) is $700,000 in 2024
and is not expected to change whether the New Biotech Project is approved by the CSL's
Board of Directors or not. CSL assumes that the New Biotech Project buildings can be sold
for $50 million in 2031. The resale value of the machines is $10 million in 2031.
If the Board approves the New Biotech Project, CSL anticipates that it
will require inventory to increase to a level of $10 million today (2024) compared with the
existing amount of $7 million (2023). In addition, accounts payable is expected to increase
by $4 million to $10 million. Further, the Accounts Receivable balance will increase from
the current level of $8 million in 2023 to $11 million in 2024.
Assume a tax rate of 30% and a required rate of return
of 12%.
Questions
1. Calculate the cash flows for this investment
2. Calculate the Net Present Value for this investment
3. Calculate the profitability index for this investment
4. Calculate the internal rate of return
expand button
Transcribed Image Text:CSL is a company that is listed on the Australian Securities Exchange (ASX). As of 28 March 2024, CSL had a market capitalization of $139.138 billion, showcasing its significant presence in the global biotech industry.Project Announcement: On 28 March 2024, CSL announced its intention to build a state-of-the-art biotech facility (New Biotech Project) to increase its production of plasma-derived therapies (this is a fictional scenario for this assignment only). Given the growing demand for these therapies, CSL seeks to evaluate the New Biotech Project's construction feasibility to ensure they meet future needs. In late 2023, CSL conducted a detailed feasibility study for its New Biotech Project. The study costs $1 million to assess market demand and financial viability. The New Biotech Project has a seven-year useful life. In 2024, CSL New Biotech Project's initial investment is $210 million for building construction, $490 million for purchasing essential machines (production assets) and installation costs. The Australian Taxation Office (ATO) has confirmed to CSL that for tax purposes, the New Biotech Project's building has a thirty-year life, and the machines have a seven-year tax life. CSL expects that machines can be operated for seven years before requiring replacement. In 2024, CSL plans to take a $400 million loan over 7 years with an interest rate of 6% per annum, and the first annual instalment is in 2025. The rest of the investment is financed from internal funds. CSL owns land that can be used for the New Biotech Project. The land is currently leased to a construction company for $500,000 per annum. If the New Biotech Project is not built, CSL will continue the lease agreement. Starting operations in 2025, initial revenues are expected at $300 million, with a projected annual growth of 4%. Variable costs are projected at 20% of sales, and fixed operating costs of $80 million annually. Maintenance expenses are $1 million in 2025, with a projected annual growth of 5%. Marketing expenses are $500,000 in 2025, with a projected annual growth of 1%. Training costs are $200,000 in 2025, with a projected annual growth of 3%. The salary of CSL's Chief Executive Officer (CEO) is $700,000 in 2024 and is not expected to change whether the New Biotech Project is approved by the CSL's Board of Directors or not. CSL assumes that the New Biotech Project buildings can be sold for $50 million in 2031. The resale value of the machines is $10 million in 2031. If the Board approves the New Biotech Project, CSL anticipates that it will require inventory to increase to a level of $10 million today (2024) compared with the existing amount of $7 million (2023). In addition, accounts payable is expected to increase by $4 million to $10 million. Further, the Accounts Receivable balance will increase from the current level of $8 million in 2023 to $11 million in 2024. Assume a tax rate of 30% and a required rate of return of 12%. Questions 1. Calculate the cash flows for this investment 2. Calculate the Net Present Value for this investment 3. Calculate the profitability index for this investment 4. Calculate the internal rate of return
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Text book image
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:9781260013962
Author:BREALEY
Publisher:RENT MCG
Text book image
Financial Management: Theory & Practice
Finance
ISBN:9781337909730
Author:Brigham
Publisher:Cengage
Text book image
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Text book image
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Text book image
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education