Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information September October November $148,000 $179,000 $244,000 Manufacturing costs 62,000 77,000 68,000 Selling and administrative expenses 52,000 54,000 93,000 Capital experdtures 59,000 The company expects to sell about 10% of its merchandise for cash Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $10,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month Current assets as of September 1 include cash of $56,000, marketable securities of $80,000, and accounts receivable of $165,400 (535,400 from July sales and $130,000 from August sales) Sales on account for July and August were $118,000 and $130,000, respectively. Current liabilities as of September 1 include $10,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $21,000 will be made in October Bridgeport's regular quarterly dividend of $10,000 is expected to be declared in October and paid in November Management desires to maintain a minimum cash balance of $55,000 Sales

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 5PA: Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash...
icon
Related questions
icon
Concept explainers
Question

image is little blurred but data are perfectly visible you can answer thanku

dont give handwritten please thanku

Cash budget
The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information
September October November
$148,000 $179,000 $244,000
62,000 77,000
88,000
52,000 54,000
93,000
59,000
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second
month following sale). Depreciation, Insurance, and property tax expense represent $10,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the
annual property taxes are paid in December of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of September 1 include cash of $56,000, marketable securities of $80,000, and accounts receivable of $165,400 ($35,400 from July sales and $130,000 from August sales), Sales on
account for July and August were $118,000 and $130,000, respectively. Current liabilities as of September 1 include $10,000 of accounts payable incurred in August for manufacturing costs. All selling and
administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $21,000 will be made in October Bridgeport's regular quarterly dividend of $10,000 is
expected to be declared in October and paid in November Management desires to maintain a minimum cash balance of $55,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for September, October, and November. Assume 360 days per year for interest calculations.
Manufacturing costs
Selling and administrative expenses
Capital expenditures
Transcribed Image Text:Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information September October November $148,000 $179,000 $244,000 62,000 77,000 88,000 52,000 54,000 93,000 59,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, Insurance, and property tax expense represent $10,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of $56,000, marketable securities of $80,000, and accounts receivable of $165,400 ($35,400 from July sales and $130,000 from August sales), Sales on account for July and August were $118,000 and $130,000, respectively. Current liabilities as of September 1 include $10,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $21,000 will be made in October Bridgeport's regular quarterly dividend of $10,000 is expected to be declared in October and paid in November Management desires to maintain a minimum cash balance of $55,000. Required: 1. Prepare a monthly cash budget and supporting schedules for September, October, and November. Assume 360 days per year for interest calculations. Manufacturing costs Selling and administrative expenses Capital expenditures
Bridgeport Housewares Inc.
Cash Budget
For the Three Months Ending November 30
Line Item Description
Estimated cash receipts from:
Total cash receipts
Less estimated cash payments for:
Other purposes:
Total cash payments
Cash balance at end of month
Excess or (deficiency)
September October November
3
8
000
0000
Transcribed Image Text:Bridgeport Housewares Inc. Cash Budget For the Three Months Ending November 30 Line Item Description Estimated cash receipts from: Total cash receipts Less estimated cash payments for: Other purposes: Total cash payments Cash balance at end of month Excess or (deficiency) September October November 3 8 000 0000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning