CASE STUDY #2 You have recently been hired to work in your company's newly established treasury department. The company is a small company that produces cardboard boxes in a variety of sizes for different purchases. The owner of the company, works primarily in the sales and production areas of the company. Currently, the company puts all receivables in one shoe box and all payables in another. Because of the disorganized system, the finance area needs work - and that's what you have been brought in to do. The company currently has a cash balance of $305,000 and it plans to purchase new box folding machinery in the fourth quarter at a cost of $525,000. The machinery will be purchased with cash because of a discount offered. The company's policy is to maintain a minimum cash balance of #125,000. All sales and purchases are made on credit. The owner has projected the following gross sales for each of the next four quarters gross sales Q1 1.310.000 Q2 1.390.000 Q3 1.440.000 Q4 1.530.000 Also, gross sales for the first quarter of the next year are projected at $1,405,000. The company currently has an accounts receivable period of 53 days and an accounts receivable balance of $ 645,000. 20% of the accounts receivable balance is from a company that has just entered bankruptcy, and it is likely this portion of the accounts receivable will never be collected. The company typically orders 50% of the next quarter's projected gross sales in the current quarter, and suppliers are typically paid in 42 days. Wages, taxes and other costs run about 30% of gross sales. The company has a quarterly interest payment of $135,000 on its long tern debt. The company uses a local bank for its short-term financial needs. It pays 1.5% per quarter on all short-term borrowing and maintains a money market accounts that pays 1% per quarter on all short-term deposits. You have been asked to prepare a cash budget and short term financial plan for the company under the current policies. You have also been asked to prepare additional/alternative plans based on changes in several inputs. 1. Use the numbers given to complete the cash budget and short-tern financial plan in Excel. (Sheet 1) 2. Rework the cash budget and short-term financial plan assuming the minimum balance is changed to $100,000 (Sheet 2) question 1 and 2 is the same shee

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter21: Supply Chains And Working Capital Management
Section: Chapter Questions
Problem 14P: Dorothy Koehl recently leased space in the Southside Mall and opened a new business, Koehl’s Doll...
Question
CASE STUDY #2 You have recently been hired to work in your company's newly established treasury department. The company is a
small company that produces cardboard boxes in a variety of sizes for different purchases. The owner of the company, works primarily
in the sales and production areas of the company. Currently, the company puts all receivables in one shoe box and all payables in
another. Because of the disorganized system, the finance area needs work - and that's what you have been brought in to do. The
company currently has a cash balance of $305,000 and it plans to purchase new box folding machinery in the fourth quarter at a cost
of $525,000. The machinery will be purchased with cash because of a discount offered. The company's policy is to maintain a minimum
cash balance of #125,000. All sales and purchases are made on credit. The owner has projected the following gross sales for each of
the next four quarters gross sales Q1 1.310.000 Q2 1.390.000 Q3 1.440.000 Q4 1.530.000 Also, gross sales for the first quarter of the next year are
projected at $1,405,000. The company currently has an accounts receivable period of 53 days and an accounts receivable balance of $
645,000. 20% of the accounts receivable balance is from a company that has just entered bankruptcy, and it is likely this portion of the
accounts receivable will never be collected. The company typically orders 50% of the next quarter's projected gross sales in the current
quarter, and suppliers are typically paid in 42 days. Wages, taxes and other costs run about 30% of gross sales. The company has a
quarterly interest payment of $135,000 on its long tern debt. The company uses a local bank for its short-term financial needs. It pays
1.5% per quarter on all short-term borrowing and maintains a money market accounts that pays 1% per quarter on all short-term
deposits. You have been asked to prepare a cash budget and short term financial plan for the company under the current policies.
You have also been asked to prepare additional/alternative plans based on changes in several inputs. 1. Use the numbers given to
complete the cash budget and short-tern financial plan in Excel. (Sheet 1) 2. Rework the cash budget and short-term financial plan
assuming the minimum balance is changed to $100,000 (Sheet 2) question 1 and 2 is the same shee
Transcribed Image Text:CASE STUDY #2 You have recently been hired to work in your company's newly established treasury department. The company is a small company that produces cardboard boxes in a variety of sizes for different purchases. The owner of the company, works primarily in the sales and production areas of the company. Currently, the company puts all receivables in one shoe box and all payables in another. Because of the disorganized system, the finance area needs work - and that's what you have been brought in to do. The company currently has a cash balance of $305,000 and it plans to purchase new box folding machinery in the fourth quarter at a cost of $525,000. The machinery will be purchased with cash because of a discount offered. The company's policy is to maintain a minimum cash balance of #125,000. All sales and purchases are made on credit. The owner has projected the following gross sales for each of the next four quarters gross sales Q1 1.310.000 Q2 1.390.000 Q3 1.440.000 Q4 1.530.000 Also, gross sales for the first quarter of the next year are projected at $1,405,000. The company currently has an accounts receivable period of 53 days and an accounts receivable balance of $ 645,000. 20% of the accounts receivable balance is from a company that has just entered bankruptcy, and it is likely this portion of the accounts receivable will never be collected. The company typically orders 50% of the next quarter's projected gross sales in the current quarter, and suppliers are typically paid in 42 days. Wages, taxes and other costs run about 30% of gross sales. The company has a quarterly interest payment of $135,000 on its long tern debt. The company uses a local bank for its short-term financial needs. It pays 1.5% per quarter on all short-term borrowing and maintains a money market accounts that pays 1% per quarter on all short-term deposits. You have been asked to prepare a cash budget and short term financial plan for the company under the current policies. You have also been asked to prepare additional/alternative plans based on changes in several inputs. 1. Use the numbers given to complete the cash budget and short-tern financial plan in Excel. (Sheet 1) 2. Rework the cash budget and short-term financial plan assuming the minimum balance is changed to $100,000 (Sheet 2) question 1 and 2 is the same shee
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning