Capital Budgeting.
Simmons Company is a merchandiser with multiple store locations. One of its store managers is considering a shift in her store’s product mix in anticipation of a strengthening economy. Her store would invest $800,000 in more expensive merchandise (an increase in its
Required:
1. Assuming the company’s discount rate is 16%, calculate the
2. Calculate the annual margin, turnover, and return on investment (ROI) provided by the store manager’s investment opportunity.
3. Assuming that the company’s minimum required
4. Do you think the store manager would choose to pursue this investment opportunity? Do you think the company would want the store manager to pursue it? Why?
5. Using a discount rate of 16%, calculate the present value of your residual incomes for years 1 through 3. Is your answer greater than, less than, or equal to the net present value that you computed in (1) above? Why? Support your explanation with computations.
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps with 4 images
- Subject- Finance Whitman Antique Cars Inc. has the following data, and it follows the residual dividend model. Some Whitman family members would like more dividends, and they also think that the firm's capital budget includes too many projects whose NPVs are close to zero. If Whitman reduced its capital budget to the indicated level, by how much could dividends be increased, holding other things constant? Original capital budget $3,000,000 New capital budget $2,350,000 Net income $3,500,000 % Debt 43% a. $377,910 b. $281,580 c. $418,665 d. $363,090 e. $370,500arrow_forwardWorking capital and capital budgeting. Farbuck's Tea Shops is thinking about opening another tea shop. The incremental cash flow (not including the working capital investment) for the first five years is as follows: Click on the icon in order to copy its content into a spreadsheet Initial capital cost $3,500,000 Operating cash flow for each year $1,000,000 Recovery of capital assets after five years = $280,000 The hurdle rate for this project is 10%. If the initial cost of working capital is $510,000 for items such as teapots, teacups, saucers, and napkins, should Farbuck's open this new shop if it will be in business for only five years? What is the most it can invest in working capital and still have a positive net present value? Should Farbuck's open this new shop if it will be in business for only five years? (Select the best response.) O A. Yes. Farbuck's should open the new shop because the project's NPV is $244.184. OB. Yes. Farbuck's should open the new shop because the…arrow_forwardMarginal cost-benefit analysis and the goal of the firm Ken Allen, capital budgeting analyst for Bally Gears, Inc., has been asked to evaluate a proposal. The manager of the automotive division believes that replacing the robotics used on the heavy truck gear line will produce total benefits of $584,000 (in today's dollars) over the next 5 years. The existing robotics would produce benefits of $398,000 (also in today's dollars) over that same time period. An initial cash investment of $233,600 would be required to install the new equipment. The manager estimates that the existing robotics can be sold for $62,000. Show how Ken will apply marginal cost-benefit analysis techniques to determine the following: a. The marginal (added) benefits of the proposed new robotics is.......? b. The marginal (added) cost of the proposed new robotics is...........? c. The net benefit of the proposed new robotics is........? d. Ken Allen should recommend the company............? (Select the…arrow_forward
- Cash flows estimation and capital budgeting:You are the head of finance department in XYZ Company. You are considering adding a new machine to your production facility. The new machine’s base price is $10,800.00, and it would cost another $2,760.00 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after three years for $2,350.00. The machine would require an increase in net working capital (inventory) of $800.00. The new machine would not change revenues, but it is expected to save the firm $23,845.00 per year in before-tax operating costs, mainly labor. XYZ's marginal tax rate is 35.00%.If the project's cost of capital is 13.15%, what is the NPV of the project?Round your answer to two decimal places. For example, if your answer is $345.667 round as 345.67 and if your answer is .05718 or 5.718% round as 5.72. Group of answer choices $27,523.47 $17,608.85 $13,560.00…arrow_forwardA project will result in a $25,000 decrease in accounts receivable and require an increase in inventory levels by $10,000 to $95,000. What is the net cash flow for capital budgeting purposes? Group of answer choices -$25,000 -$70,000 -$10,000 $15,000arrow_forwardMaggie's Resorts was wondering how to use capital budgeting to decide if their $7,943,000 expansion of its number of bungalows is a good investment. Management for Maggie's Resorts developed the following estimates for the expansion: Maggie's Resorts Number of additional guests per day 540 Average number of days guests will stay 15 Useful life of the expansion in years 16 Average cash spent per day by guest $285 Average variable costs per day for each guest $95 Cost of the expansion $7,943,000 Discount rate 11% Maggie's Resorts uses straight-line depreciation and expects the expansion to have a residual value of $1,072,000 at the end of its 16 year life.(Round your answers to two decimal places when needed and use rounded answers for all future calculations).arrow_forward
- Quantitative Problem: Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 12%. 1 Project A Project B 0 | -1,000 -1,000 1.82 years 700 300 years 2 + 365 300 3 250 400 What is Project A's payback? Round your answer to four decimal places. Do not round intermediate calculations. years 4 300 750 What is Project A's discounted payback? Round your answer to four decimal places. Do not round intermediate calculations. What is Project B's payback? Round your answer to four decimal places. Do not round intermediate calculations. 3 years What is Project B's discounted payback? Round your answer to…arrow_forwardCash flows estimation and capital budgeting:You are the head of finance department in XYZ Company. You are considering adding a new machine to your production facility. The new machine’s base price is $10,000.00, and it would cost another $2,140.00 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after three years for $1,750.00. The machine would require an increase in net working capital (inventory) of $810.00. The new machine would not change revenues, but it is expected to save the firm $33,605.00 per year in before-tax operating costs, mainly labor. XYZ's marginal tax rate is 34.00%. If the project's cost of capital is 15.90%, what is the NPV of the project? Round your answer to two decimal places. For example, if your answer is $345.667 round as 345.67 and if your answer is .05718 or 5.718% round as 5.72.arrow_forwardSimmons Company is a merchandiser with multiple store locations. One of its store managers is considering a shift in her store's product mix in anticipation of a strengthening economy. Her store would invest $800,000 in more expensive merchandise (an increase in its working capital) with the expectation that it would increase annual sales and variable expenses by $400,000 and $250,000, respectively for three years. At the end of the three-year period, the store manager believes that the economic surge will subside; therefore, she will release the additional investment in working capital. The store manager's pay raises are largely determined by her store's return on investment (ROI), which has exceeded 22% each of the last three years. Click here to view Exhibit 148-1 and Exhibit 148-2 to determine the appropriate discount factor(s) using table. (Use appropriate factor(s) from the tables provided.) Required: 1. Assuming the company's discount rate is 16%, calculate the net present value…arrow_forward
- Capital Budgeting Case You are a senior financial analyst at PALTEL and you are requested to analyse the following project, where all of the dollar figures are in thousands of dollars. In year 0, the project requires an $11,350 investment in plant and equipment which is depreciated using the straight-line method over seven years and has a salvage value of $1,400 in year 7. The project is forecast to generate sales of 2,000 units in year 1, rising to 7,400 units in year 5, declining to 1,800 units in year 7. The inflation rate is forecast to be 2.0% in year 1, rising to 4.0% in year 5, and then levelling off. The real cost of capital is forecasted to be 11.0% in year 1, rising to 12.2% in year 7. The tax rate is constant at 35%. Sales revenue per unit is forecasted to be $9.70 in year 1 and then grow with inflation. The variable unit cost for Direct Labour, Materials, Selling Expenses, and overhead are forecasted to be $3.50, $2.00, $1.20, and $0.70, respectively, in year 1 and then…arrow_forwardP Problem 5-3A (Algo) The following salaried employees of Mountain Stone Brewery in Fort Collins, Colorado, are paid semimonthly. Some employees have union dues or garnishments deducted from their pay. Required: Calculate their net pay using the percentage method for manual payroll systems with Forms W-4 from 2020 or later in Appendix C to determine federal income tax. Assume box 2 is not checked for any employee. Include Colorado income tax of 4.55 percent of taxable pay. No employee has exceeded the maximum FICA limit. (Round your intermediate calculations and final answers to 2 decimal places.) Employee S. Bergstrom C. Pare L. Van der Hooven S. Lightfoot F2 # 3 E JUL 7 80 F3 Filing Status, Dependents MJ-0 MJ-2 ( IM ZA O * 00 8 DII F8 1 ( 9 J K CV BN M F9 O < W F10 L P 4 F11 Parrow_forwardProblems. Problem 1. A division in a large company has been allocated $160 million for capital projects this year. Managers have proposed five projects for the budgeting committee to consider. The committee would like to maximize the total NPV. What projects should be selected? • There is one project of each type, each project has an estimated NPV (net present value, a measurement of profit) and each requires a capital expenditure (this comes out of the budget above). • At least 2 projects must be done. • If Project 5 is chosen, Project 1 must be done as well. Project 1 Project 2 Project 3 Project 4 Project 5 NPV (in millions of $) 10 17 16 8 14 Expenditure (millions of $) 48 96 80 32 64 a. What are your decision variables (x)? State the units for each. b. Write down your objective function (include min/max with the equation) and constraints below, include descriptions/explanations/calculations on the right. Delete/add rows as needed. (objective function above, constraints below)arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education