can you help me fill out the statement of cash flows based on the chart

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
can you help me fill out the statement of cash flows based on the chart
Do you intend to major in one of the College of Business and Economic's majors?
Yes
Assets
Liabilities
Shareholders' Equity
Diagnostic Check
Amount
Account
Amount
Account
Amount
Account
A LSE
87,466 Cash
5,750 Inventory
138,000 Equipment
(1,150) Accumulated Depreciation
34,500 Inventory
3,450 Prepaid Insurance
(3,450) Cash
$ 111,000 Notes Payable
555 Interest Payable
$ 116,000 Stock
2,511 Retained Earnings
Balance Sheet at April 30: $
Amounts in US $
During May, Its second month of business, Karry no Key, Inc.:
Per Unit
Total
Purchased 300 karaoke machines on account
Paid for six months ofinsurance in advance; coverage that begins May1
115.00 S
5/1
34,500
34,500 Accounts Payable
True
5/1
3,450
True
During
Sold 320 karaoke machines on account:
May
Record the sale
161.00
51,520 Sales Revenue
51,520 Accounts Receivable
(36,800) Inventory
46,368 Cash
(46,368) Accounts Receivable
(20,700) Cash
(1,130) Cash
(575) Prepaid Insurance
(1,150) Accumulated Depreciation
Record the cost of the sale
115.00
(36,800) Cost of Goods Sold
True
During
Collected cash from customers from sales made on account
46,368
May
True
5/31
Paid for inventory purchased on account
20,700
(20,700) Accounts Payable
True
5/31 Declared and paid cash dividend to its shareholders
19
20
(1,130) Dividends
(575) Insurance Expense
(1,150) Depreciation Expense
(1,554) Wages Expense
(555) Interest Expense
1,130
True
Adjusted for insurance used during the month
Adjusted for depreciation on equipment (hint: refer to P1 for estimated life of equipment)
Adjusted for wages owed that will be paid in the first week of June
Adjusted for interest owed on the 6%, 3-month bank loan; interest and principal due on June 30
A1
True
A2
True
21
A3
1,554 Wages Payable
555 Interest Payable
1,554
True
22
A4
555
True
23
Column Totals
255,731
127,464
128,267
True
24
25
Chart of Accounts:
26
Accounts Payable
27
Accounts Receivable
28
Accumulated Depreciation
29
Cash
30
Cost of Goods Sold
31
Depreciation Expense
32
Dividends
33
Equipment
34
Insurance Expense
Instructions
A Journal
A Statements
Ready
曲
四
100%
71
72
73 Drop Down List:
A Journal
A Statements
+
Ready
31
stv
MacBook Air
80
888
DII
esc
FI
F3
F4
F7
FB
F9
F10
F12
@
%23
$
&
2
3
4
6
7
8
9
delete
U
{
W
E
R
Y
P
%3D
G
H
K
Transcribed Image Text:Do you intend to major in one of the College of Business and Economic's majors? Yes Assets Liabilities Shareholders' Equity Diagnostic Check Amount Account Amount Account Amount Account A LSE 87,466 Cash 5,750 Inventory 138,000 Equipment (1,150) Accumulated Depreciation 34,500 Inventory 3,450 Prepaid Insurance (3,450) Cash $ 111,000 Notes Payable 555 Interest Payable $ 116,000 Stock 2,511 Retained Earnings Balance Sheet at April 30: $ Amounts in US $ During May, Its second month of business, Karry no Key, Inc.: Per Unit Total Purchased 300 karaoke machines on account Paid for six months ofinsurance in advance; coverage that begins May1 115.00 S 5/1 34,500 34,500 Accounts Payable True 5/1 3,450 True During Sold 320 karaoke machines on account: May Record the sale 161.00 51,520 Sales Revenue 51,520 Accounts Receivable (36,800) Inventory 46,368 Cash (46,368) Accounts Receivable (20,700) Cash (1,130) Cash (575) Prepaid Insurance (1,150) Accumulated Depreciation Record the cost of the sale 115.00 (36,800) Cost of Goods Sold True During Collected cash from customers from sales made on account 46,368 May True 5/31 Paid for inventory purchased on account 20,700 (20,700) Accounts Payable True 5/31 Declared and paid cash dividend to its shareholders 19 20 (1,130) Dividends (575) Insurance Expense (1,150) Depreciation Expense (1,554) Wages Expense (555) Interest Expense 1,130 True Adjusted for insurance used during the month Adjusted for depreciation on equipment (hint: refer to P1 for estimated life of equipment) Adjusted for wages owed that will be paid in the first week of June Adjusted for interest owed on the 6%, 3-month bank loan; interest and principal due on June 30 A1 True A2 True 21 A3 1,554 Wages Payable 555 Interest Payable 1,554 True 22 A4 555 True 23 Column Totals 255,731 127,464 128,267 True 24 25 Chart of Accounts: 26 Accounts Payable 27 Accounts Receivable 28 Accumulated Depreciation 29 Cash 30 Cost of Goods Sold 31 Depreciation Expense 32 Dividends 33 Equipment 34 Insurance Expense Instructions A Journal A Statements Ready 曲 四 100% 71 72 73 Drop Down List: A Journal A Statements + Ready 31 stv MacBook Air 80 888 DII esc FI F3 F4 F7 FB F9 F10 F12 @ %23 $ & 2 3 4 6 7 8 9 delete U { W E R Y P %3D G H K
(1,130)| =Journa
n/a
26 Dividends
27 Ending Retained Earnings
n/a
28
29 Total Shareholders' Equity
30
31
Karry no Key, Inc.
32
Statement of Cash Flows
33
For the Month Ended May 31
34
35 Cash from Operating Activities:
n/a
n/a
n/a
n/a
36
37 Cash Paid for Inventory
38 Cash Paid for Insurance
39 Total Cash from Operating Activities
40
n/a
41 Cash from Investing Activities
42
43 Cash from Financing Activities
44 Cash Paid for Dividends
45 Net Cash from Financing Activities
(1,130) =Journal.
(1,130) =SUM(B4
46
47
n/a
48 Plus Beginning Cash Balance
49 Ending Cash Balance
n/a
n/a
50
51
52 ***When preparing your Balance Sheet, do not forget your beginning balances!
53
Karry no Key, Inc.
54
Balance Sheet
55
May 31
56
n/a
n/a
n/a
57 Accounts Receivable
58 Inventory
59 Prepaid Insurance
60
n/a
n/a
Instructions
Journal
A Statements
Ready
32
33
Karrv no
A Journal
Transcribed Image Text:(1,130)| =Journa n/a 26 Dividends 27 Ending Retained Earnings n/a 28 29 Total Shareholders' Equity 30 31 Karry no Key, Inc. 32 Statement of Cash Flows 33 For the Month Ended May 31 34 35 Cash from Operating Activities: n/a n/a n/a n/a 36 37 Cash Paid for Inventory 38 Cash Paid for Insurance 39 Total Cash from Operating Activities 40 n/a 41 Cash from Investing Activities 42 43 Cash from Financing Activities 44 Cash Paid for Dividends 45 Net Cash from Financing Activities (1,130) =Journal. (1,130) =SUM(B4 46 47 n/a 48 Plus Beginning Cash Balance 49 Ending Cash Balance n/a n/a 50 51 52 ***When preparing your Balance Sheet, do not forget your beginning balances! 53 Karry no Key, Inc. 54 Balance Sheet 55 May 31 56 n/a n/a n/a 57 Accounts Receivable 58 Inventory 59 Prepaid Insurance 60 n/a n/a Instructions Journal A Statements Ready 32 33 Karrv no A Journal
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education