Below are the Income Statement and Balance Sheet for Longborg Corporation for the years ended 2020 and 2021. Calculate the leverage ratios in the table to the right for the year ended 2021. Longborg Corporation Comparative Income Statement For the Years Ended December 31, 2021 and 2020 2021 2020 Amount Amount Sales $60,200,300 $52,410,500 Cost of goods sold 44,850,700 39,050,800 Gross profit 15,349,600 13,359,700 Selling expenses 2,725,500 2,860,600 Administrative expenses 2,850,300 2,575,400 Total operating expenses 5,575,800 5,436,000 Income from operations 9,773,800 7,923,700 Interest Expense 385,200 425,600 Other income 125,000 105,000 Income before income tax 9,513,600 7,603,100 Income tax expense 3,329,800 2,661,000 Net income $6,183,800 $4,942,100 Longborg Corporation Comparative Balance Sheet As of December 31, 2021 and 2020 2021 2020 Cash $5,590,800 $4,597,100 Accounts receivable, net 9,254,800 8,434,800 Inventories 3,003,800 2,579,300 Prepaid Expenses 1,162,800 905,800 Total current assets 19,012,200 16,517,000 Fixed assets, net 23,908,900 23,013,100 Total assets $42,921,100 $39,530,100 Accounts payable $6,038,800 $6,025,700 Accrued expenses 1,918,200 1,485,600 Other current liabilities 2,842,700 5,421,200 Total current liabilities 10,799,700 12,932,500 Long-term debt 14,149,300 14,809,300 Common stock 1,500,000 1,500,000 Retained earnings 16,472,100 10,288,300 Total liabilities & equity $42,921,100 $39,530,100
Below are the Income Statement and |
||||||
for the years ended 2020 and 2021. Calculate the leverage ratios in the table to the right | ||||||
for the year ended 2021. | ||||||
Longborg Corporation | ||||||
Comparative Income Statement | ||||||
For the Years Ended December 31, 2021 and 2020 | ||||||
2021 | 2020 | |||||
Amount | Amount | |||||
Sales | $60,200,300 | $52,410,500 | ||||
Cost of goods sold | 44,850,700 | 39,050,800 | ||||
Gross profit | 15,349,600 | 13,359,700 | ||||
Selling expenses | 2,725,500 | 2,860,600 | ||||
Administrative expenses | 2,850,300 | 2,575,400 | ||||
Total operating expenses | 5,575,800 | 5,436,000 | ||||
Income from operations | 9,773,800 | 7,923,700 | ||||
Interest Expense | 385,200 | 425,600 | ||||
Other income | 125,000 | 105,000 | ||||
Income before income tax | 9,513,600 | 7,603,100 | ||||
Income tax expense | 3,329,800 | 2,661,000 | ||||
Net income | $6,183,800 | $4,942,100 | ||||
Longborg Corporation | ||||||
Comparative Balance Sheet | ||||||
As of December 31, 2021 and 2020 | ||||||
2021 | 2020 | |||||
Cash | $5,590,800 | $4,597,100 | ||||
9,254,800 | 8,434,800 | |||||
Inventories | 3,003,800 | 2,579,300 | ||||
Prepaid Expenses | 1,162,800 | 905,800 | ||||
Total current assets | 19,012,200 | 16,517,000 | ||||
Fixed assets, net | 23,908,900 | 23,013,100 | ||||
Total assets | $42,921,100 | $39,530,100 | ||||
Accounts payable | $6,038,800 | $6,025,700 | ||||
Accrued expenses | 1,918,200 | 1,485,600 | ||||
Other current liabilities | 2,842,700 | 5,421,200 | ||||
Total current liabilities | 10,799,700 | 12,932,500 | ||||
Long-term debt | 14,149,300 | 14,809,300 | ||||
Common stock | 1,500,000 | 1,500,000 | ||||
16,472,100 | 10,288,300 | |||||
Total liabilities & equity | $42,921,100 | $39,530,100 | ||||
Leverage Ratios:
One of the most crucial financial statistics is the leverage ratio, which shows how much of the company's capital is held in the form of debt. It also examines the business's ability to fulfil its responsibilities. Leverage ratio becomes more important when it examines the company's capital structure and how it may be managed to allow it to pay down its debts.
There are two main categories of leverage ratios: Capitalization Ratio and Coverage Ratio
Capitalization Ratio: In order for the business to concentrate on long-term solvency, the capital structure ratio is employed to decide the financing strategy.
Coverage Ratio :Coverage ratios assess a company's capacity to pay dividends and interest on its debt, as well as other debt-related obligations.
Step by step
Solved in 2 steps with 2 images