Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. Present value million

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter7: Valuation Of Stocks And Corporations
Section: Chapter Questions
Problem 23SP
icon
Related questions
Question
None
Consider the table given below to answer the following question.
Year
Asset value
Earnings
1
2
3
15.00 16.80 18.82
1.80
2.02 2.26
4
21.07
2.53
5
6
22.97 25.04 27.29
7
8
9
10
28.93
30.66 32.50
2.76
2.88
3.00
3.04
2.45
2.60
Net investment
1.80
2.02
2.26
1.90
2.07
2.25
1.64
1.74
1.84
1.95
Free cash flow
0.00
0.00
0.00
0.63
0.69
0.63
1.36 1.30
0.61
0.65
Return on equity
0.12
0.12
0.12
0.12
0.12 0.115
0.11
0.105
0.08
0.08
Asset growth rate
0.12
0.12
0.12
0.09
0.09
Earnings growth rate
0.12
0.12
0.12
0.09
0.09 0.06
0.04 0.04
0.06
0.06
0.06
0.01 -0.19
0.06
Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 2
10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital.
Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.
Present value
million
Transcribed Image Text:Consider the table given below to answer the following question. Year Asset value Earnings 1 2 3 15.00 16.80 18.82 1.80 2.02 2.26 4 21.07 2.53 5 6 22.97 25.04 27.29 7 8 9 10 28.93 30.66 32.50 2.76 2.88 3.00 3.04 2.45 2.60 Net investment 1.80 2.02 2.26 1.90 2.07 2.25 1.64 1.74 1.84 1.95 Free cash flow 0.00 0.00 0.00 0.63 0.69 0.63 1.36 1.30 0.61 0.65 Return on equity 0.12 0.12 0.12 0.12 0.12 0.115 0.11 0.105 0.08 0.08 Asset growth rate 0.12 0.12 0.12 0.09 0.09 Earnings growth rate 0.12 0.12 0.12 0.09 0.09 0.06 0.04 0.04 0.06 0.06 0.06 0.01 -0.19 0.06 Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 2 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. Present value million
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Personal Finance
Personal Finance
Finance
ISBN:
9781337669214
Author:
GARMAN
Publisher:
Cengage