FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

Question

The inventory decreased from year to year do you deduct or add for the cash flow statement.  Please prepare cash flow statement so I can compare my answers

**Statement of Cash Flow**

The following image displays the financial statements for Lincoln Corporation as of year-end 2020 and 2019. This consolidated balance sheet is presented in thousands of dollars.

**Assets**

**Current Assets:**
- Cash: 
  - 2020: $23,000
  - 2019: $90,000
- Marketable Securities: 
  - 2020: $200,000
  - 2019: $0
- Accounts Receivable (Net): 
  - 2020: $590,000
  - 2019: $440,000
- Inventory: 
  - 2020: $587,000
  - 2019: $615,000

**Total Current Assets:**
- 2020: $1,400,000
- 2019: $1,145,000

**Noncurrent Assets:**
- Long-term Investments: 
  - 2020: $310,000
  - 2019: $390,000
- Property & Equipment: 
  - 2020: $1,800,000
  - 2019: $1,100,000
- Less: Accumulated Depreciation: 
  - 2020 and 2019: ($500,000)
- Property & Equipment (Net): 
  - 2020: $1,300,000
  - 2019: $600,000
- Intangibles (Net): 
  - 2020: $95,000
  - 2019: $105,000

**Total Noncurrent Assets:**
- 2020: $1,705,000
- 2019: $1,095,000

**Total Assets:**
- 2020: $3,105,000
- 2019: $2,240,000

This table serves as an example of how changes in assets are summarized year over year, providing insight into the financial health of the corporation.
expand button
Transcribed Image Text:**Statement of Cash Flow** The following image displays the financial statements for Lincoln Corporation as of year-end 2020 and 2019. This consolidated balance sheet is presented in thousands of dollars. **Assets** **Current Assets:** - Cash: - 2020: $23,000 - 2019: $90,000 - Marketable Securities: - 2020: $200,000 - 2019: $0 - Accounts Receivable (Net): - 2020: $590,000 - 2019: $440,000 - Inventory: - 2020: $587,000 - 2019: $615,000 **Total Current Assets:** - 2020: $1,400,000 - 2019: $1,145,000 **Noncurrent Assets:** - Long-term Investments: - 2020: $310,000 - 2019: $390,000 - Property & Equipment: - 2020: $1,800,000 - 2019: $1,100,000 - Less: Accumulated Depreciation: - 2020 and 2019: ($500,000) - Property & Equipment (Net): - 2020: $1,300,000 - 2019: $600,000 - Intangibles (Net): - 2020: $95,000 - 2019: $105,000 **Total Noncurrent Assets:** - 2020: $1,705,000 - 2019: $1,095,000 **Total Assets:** - 2020: $3,105,000 - 2019: $2,240,000 This table serves as an example of how changes in assets are summarized year over year, providing insight into the financial health of the corporation.
# Lincoln Corporation Financial Statements

## Balance Sheet (as of Year-End)

### Liabilities & Shareholders’ Equity
**2020:**
- **Accounts payable:** $890,000
- **Short-term bank debt:** $190,000
- **Total liabilities:** $1,080,000

**2019:**
- **Accounts payable:** $850,000
- **Short-term bank debt:** $0
- **Total liabilities:** $850,000

### Shareholders' Equity
**2020:**
- **Common stock, $10 par value:** $775,000
- **Additional paid-in capital:** $380,000
- **Retained earnings:** $870,000
- **Total shareholders’ equity:** $2,025,000

**2019:**
- **Common stock, $10 par value:** $675,000
- **Additional paid-in capital:** $300,000
- **Retained earnings:** $415,000
- **Total shareholders’ equity:** $1,390,000

**Total Liabilities & Shareholders’ Equity:**
- **2020:** $3,105,000
- **2019:** $2,240,000

## Consolidated Income Statement (For Year Ended)
### Revenues and Expenses
- **Revenues:**
  - 2020: $1,448,000
  - 2019: $1,200,000

- **Cost of goods sold:**
  - 2020: $513,000
  - 2019: $420,000

- **Gross margin:**
  - 2020: $935,000
  - 2019: $780,000

- **Selling, general & administrative expenses:**
  - 2020: $150,000
  - 2019: $120,000

- **Operating income:**
  - 2020: $785,000
  - 2019: $660,000

- **Gain on sale of investments:**
  - 2020: $70,000
  - 2019: $0

- **Net income before taxes:**
  - 2020: $855,000
  - 2019: $660,000

- **Income taxes:**
  - 2020: $50,000
  - 201
expand button
Transcribed Image Text:# Lincoln Corporation Financial Statements ## Balance Sheet (as of Year-End) ### Liabilities & Shareholders’ Equity **2020:** - **Accounts payable:** $890,000 - **Short-term bank debt:** $190,000 - **Total liabilities:** $1,080,000 **2019:** - **Accounts payable:** $850,000 - **Short-term bank debt:** $0 - **Total liabilities:** $850,000 ### Shareholders' Equity **2020:** - **Common stock, $10 par value:** $775,000 - **Additional paid-in capital:** $380,000 - **Retained earnings:** $870,000 - **Total shareholders’ equity:** $2,025,000 **2019:** - **Common stock, $10 par value:** $675,000 - **Additional paid-in capital:** $300,000 - **Retained earnings:** $415,000 - **Total shareholders’ equity:** $1,390,000 **Total Liabilities & Shareholders’ Equity:** - **2020:** $3,105,000 - **2019:** $2,240,000 ## Consolidated Income Statement (For Year Ended) ### Revenues and Expenses - **Revenues:** - 2020: $1,448,000 - 2019: $1,200,000 - **Cost of goods sold:** - 2020: $513,000 - 2019: $420,000 - **Gross margin:** - 2020: $935,000 - 2019: $780,000 - **Selling, general & administrative expenses:** - 2020: $150,000 - 2019: $120,000 - **Operating income:** - 2020: $785,000 - 2019: $660,000 - **Gain on sale of investments:** - 2020: $70,000 - 2019: $0 - **Net income before taxes:** - 2020: $855,000 - 2019: $660,000 - **Income taxes:** - 2020: $50,000 - 201
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Similar questions
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education