Anita Vasquez Received $160000 from her mother's estate. She placed the funds in the hands of broker, who purchased the following securities on Vasquez's behalf. a. common shares were purchased at cost of $80,000. the share paid no dividends, but they were sold for $180,000 at the end of four years. b. preferred shares were purchased at their par value of $30,000. the shares paid 6% dividend (based on par value) each year for four years. At the end of four years, the shares sold for $24,000. c. Bond were purchased at a cost of 450,000. the bonds paid $3,000 in interest every six months. after four years, the bonds were sold for $58500. (note: in discount a cash flow that occurs semi-annually, the procedure is to halve the discount rate and double the number of periods. use the same procedure in discounting the proceeds from the sale) the securities were all sold at the end of four years so that Vasquez would have funds available to start a new business venture. the broker stated that the investments had earned more than a 20% return annually, and he gave Vasquez the following computation to support his statement: common shares: gain on sales ($180000-$80000)...............................$100,000 Preferred shares: Dividends paid (6%*$30000*4 years)....7200 loss on sales ($24000 -$30,000.......-6000 Bonds: Interest paid ($30000*8 periods).........24000 gain on sales (58500-50000).........8500 net gain on all investments ........................133700 required: ignore income taxes. 1. Using a 20% discount rate, compute the net present value of each of the three investments. On which investment (s) did Anita earn a 20% rate of return? (Round computations to the nearest whole number) 2. considering all three investments together, did Anita earn a 20% of return? explain. 3. Anita wants to use the $262,500 in proceeds ($180, 000 + $58,500 = $262500) from sales of the securities to open a fast-food franchise under a 10-year contact. what net annual cash inflow must the store generate for Anita to a 16% return over 10-year period? Anita will not receive back her original investment at the end of the contract. (Round computations to the nearest whole dollar)

Question Net present Value Analysis of Securities Anita Vasquez Received $160000 from her mother's estate. She placed the funds in the hands of broker, who purchased the following securities on Vasquez's behalf. a. common shares were purchased at cost of $80,000. the share paid no dividends, but they were sold for $180,000 at the end of four years. b. preferred shares were purchased at their par value of $30,000. the shares paid 6% dividend (based on par value) each year for four years. At the end of four years, the shares sold for $24,000. c. Bond were purchased at a cost of 450,000. the bonds paid $3,000 in interest every six months. after four years, the bonds were sold for $58500. (note: in discount a cash flow that occurs semi-annually, the procedure is to halve the discount rate and double the number of periods. use the same procedure in discounting the proceeds from the sale) the securities were all sold at the end of four years so that Vasquez would have funds available to start a new business venture. the broker stated that the investments had earned more than a 20% return annually, and he gave Vasquez the following computation to support his statement: common shares: gain on sales ($180000-$80000)...............................$100,000 Preferred shares: Dividends paid (6%*$30000*4 years)....7200 loss on sales ($24000 -$30,000.......-6000 Bonds: Interest paid ($30000*8 periods).........24000 gain on sales (58500-50000).........8500 net gain on all investments ........................133700 required: ignore income taxes. 1. Using a 20% discount rate, compute the net present value of each of the three investments. On which investment (s) did Anita earn a 20% rate of return? (Round computations to the nearest whole number) 2. considering all three investments together, did Anita earn a 20% of return? explain. 3. Anita wants to use the $262,500 in proceeds ($180, 000 + $58,500 = $262500) from sales of the securities to open a fast-food franchise under a 10-year contact. what net annual cash inflow must the store generate for Anita to a 16% return over 10-year period? Anita will not receive back her original investment at the end of the contract. (Round computations to the nearest whole dollar)