Analysis and Interpretation of Ratios When RNOA Exceeds ROE Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions 2018 Revenue $55,838 Costs and expenses Cost of revenue 9,355 Research and development 10,273 Marketing and sales 7,846 General and administrative 3,451 Total costs and expenses 30,925 Income from operations 24,913 Interest and other income (expense), net 448 Income before provision for income taxes 25,361 Provision for income taxes 3,249 Net income $22,112 FACEBOOK INC. Consolidated Balance Sheet At December 31, $ millions 2018 2017 Current assets Cash and cash equivalents $10,019 $8,079 Marketable securities 31,095 33,632 Accounts receivable, net 7,587 5,832 Prepaid expenses and other current assets 1,779 1,020 Total current assets 50,480 48,563 Property and equipment, net 24,683 13,721 Intangible assets, net 1,294 1,884 Goodwill 18,301 18,221 Other assets 2,576 2,135 Total assets $97,334 $84,524 Current liabilities Accounts payable $820 $380 Partners payable 541 390 Accrued expenses and other current liabilities 5,509 2,892 Deferred revenue and deposits 147 98 Total current liabilities 7,017 3,760 Other liabilities 6,190 6,417 Total liabilities 13,207 10,177 Stockholders' equity Common stock and additional paid-in capital 42,906 40,584 Accumulated other comprehensive loss (760) (227) Retained earnings 41,981 33,990 Total stockholders' equity 84,127 74,347 Total liabilities and stockholders' equity $97,334 $84,524 Combined federal and state statutory tax rate 22% a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. Hint: Carefully consider whether nonoperating expense is positive or negative. NOPAT Answer b. Compute net operating assets (NOA) for 2018 and 2017. Year NOA 2018 Answer 2017 Answer c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. Numerator Denominator RNOA Answer Answer Answer Answer Numerator Denominator NOPM Answer Answer Answer Answer Numerator Denominator NOAT Answer Answer Answer Answer d. Compute return on equity (ROE) for 2018. Numerator Denominator ROE Answer Answer Answer Answer
Analysis and Interpretation of Ratios When RNOA Exceeds ROE Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions 2018 Revenue $55,838 Costs and expenses Cost of revenue 9,355 Research and development 10,273 Marketing and sales 7,846 General and administrative 3,451 Total costs and expenses 30,925 Income from operations 24,913 Interest and other income (expense), net 448 Income before provision for income taxes 25,361 Provision for income taxes 3,249 Net income $22,112 FACEBOOK INC. Consolidated Balance Sheet At December 31, $ millions 2018 2017 Current assets Cash and cash equivalents $10,019 $8,079 Marketable securities 31,095 33,632 Accounts receivable, net 7,587 5,832 Prepaid expenses and other current assets 1,779 1,020 Total current assets 50,480 48,563 Property and equipment, net 24,683 13,721 Intangible assets, net 1,294 1,884 Goodwill 18,301 18,221 Other assets 2,576 2,135 Total assets $97,334 $84,524 Current liabilities Accounts payable $820 $380 Partners payable 541 390 Accrued expenses and other current liabilities 5,509 2,892 Deferred revenue and deposits 147 98 Total current liabilities 7,017 3,760 Other liabilities 6,190 6,417 Total liabilities 13,207 10,177 Stockholders' equity Common stock and additional paid-in capital 42,906 40,584 Accumulated other comprehensive loss (760) (227) Retained earnings 41,981 33,990 Total stockholders' equity 84,127 74,347 Total liabilities and stockholders' equity $97,334 $84,524 Combined federal and state statutory tax rate 22% a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. Hint: Carefully consider whether nonoperating expense is positive or negative. NOPAT Answer b. Compute net operating assets (NOA) for 2018 and 2017. Year NOA 2018 Answer 2017 Answer c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. Numerator Denominator RNOA Answer Answer Answer Answer Numerator Denominator NOPM Answer Answer Answer Answer Numerator Denominator NOAT Answer Answer Answer Answer d. Compute return on equity (ROE) for 2018. Numerator Denominator ROE Answer Answer Answer Answer
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Analysis and Interpretation of Ratios When RNOA Exceeds ROE
Refer to the balance sheets and income statement below for Facebook Inc.
FACEBOOK INC. | |
---|---|
Consolidated Statement of Income | |
For Year Ended December 31, $ millions | 2018 |
Revenue | $55,838 |
Costs and expenses | |
Cost of revenue | 9,355 |
Research and development | 10,273 |
Marketing and sales | 7,846 |
General and administrative | 3,451 |
Total costs and expenses | 30,925 |
Income from operations | 24,913 |
Interest and other income (expense), net | 448 |
Income before provision for income taxes | 25,361 |
Provision for income taxes | 3,249 |
Net income | $22,112 |
FACEBOOK INC. | ||
---|---|---|
Consolidated |
||
At December 31, $ millions | 2018 | 2017 |
Current assets | ||
Cash and cash equivalents | $10,019 | $8,079 |
Marketable securities | 31,095 | 33,632 |
7,587 | 5,832 | |
Prepaid expenses and other current assets | 1,779 | 1,020 |
Total current assets | 50,480 | 48,563 |
Property and equipment, net | 24,683 | 13,721 |
Intangible assets, net | 1,294 | 1,884 |
18,301 | 18,221 | |
Other assets | 2,576 | 2,135 |
Total assets | $97,334 | $84,524 |
Current liabilities | ||
Accounts payable | $820 | $380 |
Partners payable | 541 | 390 |
Accrued expenses and other current liabilities | 5,509 | 2,892 |
Deferred revenue and deposits | 147 | 98 |
Total current liabilities | 7,017 | 3,760 |
Other liabilities | 6,190 | 6,417 |
Total liabilities | 13,207 | 10,177 |
Common stock and additional paid-in capital | 42,906 | 40,584 |
Accumulated other comprehensive loss | (760) | (227) |
41,981 | 33,990 | |
Total stockholders' equity | 84,127 | 74,347 |
Total liabilities and stockholders' equity | $97,334 | $84,524 |
Combined federal and state statutory tax rate | 22% |
a. Compute
NOPAT | |
---|---|
Answer |
b. Compute net operating assets (NOA) for 2018 and 2017.
Year | NOA | |
---|---|---|
2018 | Answer | |
2017 | Answer |
c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018.
Numerator | Denominator | RNOA | |
---|---|---|---|
Answer | Answer | ||
Answer | Answer |
Numerator | Denominator | NOPM | |
---|---|---|---|
Answer | Answer | ||
Answer | Answer |
Numerator | Denominator | NOAT | |
---|---|---|---|
Answer | Answer | ||
Answer | Answer |
d. Compute return on equity (ROE) for 2018.
Numerator | Denominator | ROE | |
---|---|---|---|
Answer | Answer | ||
Answer | Answer |
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education