Alyeski Tours operates day tours of coastal glaciers in Alaska on its tour boat the Blue Glacier. Management has identified two cost drivers-the number of cruises and the number of passengers-that it uses in its budgeting and performance reports. The company publishes a schedule of day cruises that it may supplement with special sailings if there is sufficient demand. Up to 81 passengers can be accommodated on the tour boat. Data concerning the company's cost formulas appear below: Fixed Cost Cost per Cost per per Month $ 6,400 $ 2,900 $ 5,900 $ 3,200 Cruise Passenger $ 3.40 $ 475.00 Vessel operating costs Advertising Administrative costs $ 38.00 $ 1.50 Insurance For example, vessel operating costs should be $6,400 per month plus $475.00 per cruise plus $3.40 per passenger. The company's sales should average $30.00 per passenger. In July, the company provided 57 cruises for a total of 3,100 passengers. Required: Prepare the company's flexible budget for July.

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
ChapterMB: Model-building Problems
Section: Chapter Questions
Problem 20M
icon
Related questions
icon
Concept explainers
Topic Video
Question
Alyeski Tours operates day tours of coastal glaciers in Alaska on its tour boat the Blue
Glacier. Management has identified two cost drivers-the number of cruises and the
number of passengers-that it uses in its budgeting and performance reports. The
company publishes a schedule of day cruises that it may supplement with special
sailings if there is sufficient demand. Up to 81 passengers can be accommodated on the
tour boat. Data concerning the company's cost formulas appear below:
Fixed Cost
Cost per
Cost per
per Month
$ 6,400
$ 2,900
$ 5,900
$ 3,200
Cruise
Passenger
$ 3.40
$ 475.00
Vessel operating costs
Advertising
Administrative costs
$ 38.00
$ 1.50
Insurance
For example, vessel operating costs should be $6,400 per month plus $475.00 per
cruise plus $3.40 per passenger. The company's sales should average $30.00 per
passenger. In July, the company provided 57 cruises for a total of 3,100 passengers.
Required:
Prepare the company's flexible budget for July.
Alyeski Tours
Flexible Budget
For the Month Ended July 31
Revenue
Expenses:
Vessel operating costs
Advertising
Administrative costs
Insurance
Total expense
Net operating income
Transcribed Image Text:Alyeski Tours operates day tours of coastal glaciers in Alaska on its tour boat the Blue Glacier. Management has identified two cost drivers-the number of cruises and the number of passengers-that it uses in its budgeting and performance reports. The company publishes a schedule of day cruises that it may supplement with special sailings if there is sufficient demand. Up to 81 passengers can be accommodated on the tour boat. Data concerning the company's cost formulas appear below: Fixed Cost Cost per Cost per per Month $ 6,400 $ 2,900 $ 5,900 $ 3,200 Cruise Passenger $ 3.40 $ 475.00 Vessel operating costs Advertising Administrative costs $ 38.00 $ 1.50 Insurance For example, vessel operating costs should be $6,400 per month plus $475.00 per cruise plus $3.40 per passenger. The company's sales should average $30.00 per passenger. In July, the company provided 57 cruises for a total of 3,100 passengers. Required: Prepare the company's flexible budget for July. Alyeski Tours Flexible Budget For the Month Ended July 31 Revenue Expenses: Vessel operating costs Advertising Administrative costs Insurance Total expense Net operating income
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning