FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

Question
100%

Deduce an Income staetment and a balance sheet with the following adjustments

Adjustments
1) Closing inventories was £30,000,000 on the 31st of December
2020.
2) Corporation tax is 25% for the year, half due now in cash and half
due in April 2021.
3) Property was revalued from £55,000,000 to £70,000,000.
4) A court case of a present obligation is being settled (within a year)
and therefore regarded as being probable, with Kingsla Motors PLC
needing to pay a competitor for copyright infringements at a
reliably estimated amount of £25,000,000.
5) Depreciation (all based on reducing balance):
a) Fixture and Fittings 15%
6) Amortisation/Impairment:
a) £3,000,000 of inventories need to be written off as they've
been deemed obsolete (not yet included in stock figure)
7) £2,000,000 of intangibles assets were purchased using cash.
8) Dividends were distributed to shareholders during the financial year
to a value of £3,000,000 in cash.
9) A1 for 4 bonus issue was given to shareholders. The bonus issue was
conducted before the rights issue.
10) A rights issue of 5 for 2 basis, at £300 per share, with 50% of shares
bought by shareholders.
REQUIRED
Please prepare a balance sheet and income statement for 31st
December 2020 using the trial balance presented on the previous page,
ensuring that you make all the requested adjustments.
expand button
Transcribed Image Text:Adjustments 1) Closing inventories was £30,000,000 on the 31st of December 2020. 2) Corporation tax is 25% for the year, half due now in cash and half due in April 2021. 3) Property was revalued from £55,000,000 to £70,000,000. 4) A court case of a present obligation is being settled (within a year) and therefore regarded as being probable, with Kingsla Motors PLC needing to pay a competitor for copyright infringements at a reliably estimated amount of £25,000,000. 5) Depreciation (all based on reducing balance): a) Fixture and Fittings 15% 6) Amortisation/Impairment: a) £3,000,000 of inventories need to be written off as they've been deemed obsolete (not yet included in stock figure) 7) £2,000,000 of intangibles assets were purchased using cash. 8) Dividends were distributed to shareholders during the financial year to a value of £3,000,000 in cash. 9) A1 for 4 bonus issue was given to shareholders. The bonus issue was conducted before the rights issue. 10) A rights issue of 5 for 2 basis, at £300 per share, with 50% of shares bought by shareholders. REQUIRED Please prepare a balance sheet and income statement for 31st December 2020 using the trial balance presented on the previous page, ensuring that you make all the requested adjustments.
Debits (E)
Credits (E)
160,000,000
Sales
55,000,000
Property
Goodwill
15,000,000
Intangible Assets (e.g. Patents, Trademarks))
25,000,000
Advertising
6,000,000
Purchases
60,000,000
Land
15,000,000
Pre-paid Advertising
2,000,000
Cash and Cash Equivalents
25,000,000
Inventories (at the 1st of January 2020)
32,000,000
Accrued Bank Interest
100,000
Staff Wages
20,000,000
Management Salaries
4,000,000
Trade Receivable
5,000,000
Fixture and Fittings Historic Cost
28,000,000
Fixture and Fittings Accumulated Depreciation
14,000,000
Pension Liability
10,000,000
Tools and Equipment Historic Cost
Tools and Equipment Accumulated Depreciation
120,000,000
80,000,000
Share Capital (E100)
50,000,000
Rent Received (additional warehouse space)
2,000,000
Bank Interest Expense,
10,000,000
Retained Earnings
58,000,000
General and Administrative Expenses
9,000,000
Share Premium
20,000,000
Trade Payables
4,900,000
Assembly Line Machine Historic Cost
100,000,000
Assembly Line Machine Accumulated Depreciation
67,000,000
Asset Revaluation
5,000,000
Bank Loan
60,000,000
531,000,000
531,000,000
expand button
Transcribed Image Text:Debits (E) Credits (E) 160,000,000 Sales 55,000,000 Property Goodwill 15,000,000 Intangible Assets (e.g. Patents, Trademarks)) 25,000,000 Advertising 6,000,000 Purchases 60,000,000 Land 15,000,000 Pre-paid Advertising 2,000,000 Cash and Cash Equivalents 25,000,000 Inventories (at the 1st of January 2020) 32,000,000 Accrued Bank Interest 100,000 Staff Wages 20,000,000 Management Salaries 4,000,000 Trade Receivable 5,000,000 Fixture and Fittings Historic Cost 28,000,000 Fixture and Fittings Accumulated Depreciation 14,000,000 Pension Liability 10,000,000 Tools and Equipment Historic Cost Tools and Equipment Accumulated Depreciation 120,000,000 80,000,000 Share Capital (E100) 50,000,000 Rent Received (additional warehouse space) 2,000,000 Bank Interest Expense, 10,000,000 Retained Earnings 58,000,000 General and Administrative Expenses 9,000,000 Share Premium 20,000,000 Trade Payables 4,900,000 Assembly Line Machine Historic Cost 100,000,000 Assembly Line Machine Accumulated Depreciation 67,000,000 Asset Revaluation 5,000,000 Bank Loan 60,000,000 531,000,000 531,000,000
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education