ABC Corp is a manufacturing company with the following information: 1. Financial Statements: • Net Income: $10 million • Depreciation: $5 million • Capital Expenditures (CapEx): $8 million • Changes in Working Capital: $2 million (increase) 2. Balance Sheet: Total Debt: $40 million (long-term debt). Total Equity: $60 million • Total Assets: $100 million 3. Market Information: • Risk - Free Rate: 3% • Market Risk Premium: 5%. Comparable Companies' Unlevered Beta: 1.0 (average of industry peers) • Tax Rate: 30% . Current Stock Price: $25 per share • Number of Shares Outstanding: 4 million 4. Assumptions: • Terminal Growth Rate: 5%. Long-term WACC: 0.25% less than the initial WACC Questions: a. Calculate the Free Cash Flow to the Firm (FCFF) for ABC Corp for the next five years. b. Determine the Cost of Equity using the Capital Asset Pricing Model (CAPM) with unlevered beta.c. Calculate the Levered Beta for ABC Corp by using the industry average unlevered beta and the company's capital structure. d. Calculate the Cost of Equity using the Capital Asset Pricing Model (CAPM) with the calculated levered beta. e. Calculate the Weighted Average Cost of Capital (WACC) for ABC Corp using the levered beta. f. Use the DCF valuation formula to estimate the intrinsic value per share for ABC Corp for the next five years, considering the calculated levered beta. g . Add the terminal value to the DCF valuation using the Gordon Growth Model with a terminal growth rate of 5%. h. Calculate the present value of the terminal value using the long - term WACC (0.25% less than the initial WACC). i. Sum the present values of the FCFF and terminal value to get the intrinsic value per share.

Integrative-Optimal capital structure Medallion Cooling Systems, Inc., has total assets of $10,200,000, EBIT of $2,000,000, and preferred dividends of $197,000 and is taxed at a rate of 40%. In an effort to determine the optimal capital structure, the firm has assembled data on the cost of debt, the number of shares of common stock for various levels of indebtedness, and the overall required return on investment: Capital structure debt ratio 0% 15 30 45 60 Debt Ratio EBIT Less: Interest EBT Taxes @40% Net profit Less: Preferred dividends EPS Profits available to common stockholders # shares outstanding a. Calculate earnings per share for each level of indebtedness. b. Use the equation Po EPS/r, and the earnings per share calculated in part (a) to calculate a price per share for each level of indebtedness. c. Choose the optimal capital structure. Justify your choice. a. Calculate earnings per share for each level of indebtedness. Calculate the EPS below: (Round to the nearest dollar.…

Here are book- and market-value balance sheets of the United Frypan Company (figures in $ millions): Book-Value Balance Sheet $ 35 65 $ 100 Net working capital Long-term assets Market-Value Net working capital Long-term assets Balance $ 35 190 $225 Debt Equity Sheet Debt a. PV tax shield b. WACC c. New value of the firm Equity $ 40 60 $ 100 Assume that MM's theory holds except for taxes. There is no growth, and the $40 of debt is expected to be permanent. Assume a 21% corporate tax rate. $ 40 185 $ 225 a. How much of the firm's value is accounted for by the debt-generated tax shield? Note: Enter your answer In million rounded to 2 decimal places. b. What is United Frypan's after-tax WACC if "Debt = 6.9% and Equity = 16.1% ? Note: Do not round Intermediate calculations. Enter your answer as a percent rounded to 2 decimal places. c. Now suppose that Congress passes a law that eliminates the deductibility of interest for tax purposes after a grace period of 5 years. What will be the new…

Use the following information to answer this question. Total assets Total current liabilities Total expenses Total liabilities Total revenues Tax rate $150,000 105,000 70,000 110,000 80,000 40% After -tax cost of capital 12% Invested capital is defined as total assets less total liabilities. (round your answers te one decimal ) Capital turnover equal O A) 53.3% B) 2 OC) 6.7% D) 28.6%