A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L' Buslines Inc.'s Income statement (condensed) for two years is shown below. 2a. Prepare a horizontal percentage analysis of the income statement. Use a single- percent.) 31 December Gross sales sales returns Cost of goods sold Gross margin Expenses Selling expenses Administrative expenses Restructuring Interest Income tax expense Total other expenses Net income and comprehensive income 20X4 $ 550,000 (10,000) 540,000 (170,000) 20X5 $ 606,000 (6,000) 600,000 (280,000) BUSLINES INC Comparative Income Statement (Single Step) For the Years Ended 31 December 20X4 and 20X5 (Horizontal Percentage Analysis) 370,000 320,000 180,600 170,700 125,600 106,000 10,800 5,400 8,000 6,000 Revenues 14,400 7,300 Gross sales revenue 336,800 298,000 $ 33,200 $ 22,000 Less Returns Required: 1a. Prepare vertical percentage analysis of the income statement. (Round final answers to BUSLINES INC Comparative Income Statement For the Years Ended 31 December 20X4 and 20X5 (Vertical Percentage Analysis) 20X4 Amount Percent Net sales revenue Expenses Selling expenses Administrative expenses Restructuring Interest expenses Income tax expense Cost of goods sold 20X5 Amount Percent S Gross sales $550,000 % % Sales returns (10,000) 2 606,000 (6,000) 540,000 (2) 600,000 1 (1) Net income Cost of goods sold (170,000) 31 (280,000) Gross margin 370,000 (33) 320,000 (1) Expenses Selling expenses 180,600 33 170,700 28 Administrative expenses 125,600 23 106,000 18 Restructuring 10,800 2 8,000 1 Interest 5,400 1 6,000 1 Income tax expense 14,400 3 7,300 1 Total other expenses 336,800 62 298,000 Net income and comprehensive income $ 33,200 (95) $22,000 20X4 20X5 % %

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 39E: Cuneo Companys income statements for the last 3 years are as follows: Refer to the information for...
icon
Related questions
Question
A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L'
Buslines Inc.'s Income statement (condensed) for two years is shown below.
2a. Prepare a horizontal percentage analysis of the income statement. Use a single-
percent.)
31 December
Gross sales
sales returns
Cost of goods sold
Gross margin
Expenses
Selling expenses
Administrative expenses
Restructuring
Interest
Income tax expense
Total other expenses
Net income and comprehensive income
20X4
$ 550,000
(10,000)
540,000
(170,000)
20X5
$ 606,000
(6,000)
600,000
(280,000)
BUSLINES INC
Comparative Income Statement (Single Step)
For the Years Ended 31 December 20X4 and 20X5
(Horizontal Percentage Analysis)
370,000
320,000
180,600
170,700
125,600
106,000
10,800
5,400
8,000
6,000
Revenues
14,400
7,300
Gross sales revenue
336,800
298,000
$ 33,200 $ 22,000
Less Returns
Required:
1a. Prepare vertical percentage analysis of the income statement. (Round final answers to
BUSLINES INC
Comparative Income Statement
For the Years Ended 31 December 20X4 and 20X5
(Vertical Percentage Analysis)
20X4
Amount Percent
Net sales revenue
Expenses
Selling expenses
Administrative expenses
Restructuring
Interest expenses
Income tax expense
Cost of goods sold
20X5
Amount
Percent
S
Gross sales
$550,000
%
%
Sales returns
(10,000)
2
606,000
(6,000)
540,000
(2)
600,000
1
(1)
Net income
Cost of goods sold
(170,000)
31
(280,000)
Gross margin
370,000
(33)
320,000
(1)
Expenses
Selling expenses
180,600
33
170,700
28
Administrative expenses
125,600
23
106,000
18
Restructuring
10,800
2
8,000
1
Interest
5,400
1
6,000
1
Income tax expense
14,400
3
7,300
1
Total other expenses
336,800
62
298,000
Net income and comprehensive income
$ 33,200
(95)
$22,000
20X4
20X5
%
%
Transcribed Image Text:A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L' Buslines Inc.'s Income statement (condensed) for two years is shown below. 2a. Prepare a horizontal percentage analysis of the income statement. Use a single- percent.) 31 December Gross sales sales returns Cost of goods sold Gross margin Expenses Selling expenses Administrative expenses Restructuring Interest Income tax expense Total other expenses Net income and comprehensive income 20X4 $ 550,000 (10,000) 540,000 (170,000) 20X5 $ 606,000 (6,000) 600,000 (280,000) BUSLINES INC Comparative Income Statement (Single Step) For the Years Ended 31 December 20X4 and 20X5 (Horizontal Percentage Analysis) 370,000 320,000 180,600 170,700 125,600 106,000 10,800 5,400 8,000 6,000 Revenues 14,400 7,300 Gross sales revenue 336,800 298,000 $ 33,200 $ 22,000 Less Returns Required: 1a. Prepare vertical percentage analysis of the income statement. (Round final answers to BUSLINES INC Comparative Income Statement For the Years Ended 31 December 20X4 and 20X5 (Vertical Percentage Analysis) 20X4 Amount Percent Net sales revenue Expenses Selling expenses Administrative expenses Restructuring Interest expenses Income tax expense Cost of goods sold 20X5 Amount Percent S Gross sales $550,000 % % Sales returns (10,000) 2 606,000 (6,000) 540,000 (2) 600,000 1 (1) Net income Cost of goods sold (170,000) 31 (280,000) Gross margin 370,000 (33) 320,000 (1) Expenses Selling expenses 180,600 33 170,700 28 Administrative expenses 125,600 23 106,000 18 Restructuring 10,800 2 8,000 1 Interest 5,400 1 6,000 1 Income tax expense 14,400 3 7,300 1 Total other expenses 336,800 62 298,000 Net income and comprehensive income $ 33,200 (95) $22,000 20X4 20X5 % %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
College Accounting, Chapters 1-27 (New in Account…
College Accounting, Chapters 1-27 (New in Account…
Accounting
ISBN:
9781305666160
Author:
James A. Heintz, Robert W. Parry
Publisher:
Cengage Learning