A real estate investor is considering purchasing a small warehouse Analysis has resulted in the following facts The asking price is $450,000. There are 10,000 square feet of leasable area. • The expected rent is $5 per square foot per year, rents are expected to increase 5 percent per year, Since the property is leased to an AAA-grade tenant for 25 more years, no vacancy factor is deducted The tenant will pay all operating expenses except property taxes and insurance. These two expenses will equal 20 percent of the effective gross income (EGA) each year • The investor can borrow 80 percent of the total cost for 20 years at an interest rate of 7 percent with monthly payments and total upfront financing costs equal to 3 percent of the amount borrowed. 85 percent of the total acquisition cost is depreciable over the useful life of 39 years using the straight-line method (no personal. property). The investor expects to sell the property at the end of year 5. The investor's ordinary income tax rate is 30 percent No capital expenditures have been made since acquisition. Required: Compute the after-tax cash flows from annual rental operations over the five-year housing period. (Round your final answer to
A real estate investor is considering purchasing a small warehouse Analysis has resulted in the following facts The asking price is $450,000. There are 10,000 square feet of leasable area. • The expected rent is $5 per square foot per year, rents are expected to increase 5 percent per year, Since the property is leased to an AAA-grade tenant for 25 more years, no vacancy factor is deducted The tenant will pay all operating expenses except property taxes and insurance. These two expenses will equal 20 percent of the effective gross income (EGA) each year • The investor can borrow 80 percent of the total cost for 20 years at an interest rate of 7 percent with monthly payments and total upfront financing costs equal to 3 percent of the amount borrowed. 85 percent of the total acquisition cost is depreciable over the useful life of 39 years using the straight-line method (no personal. property). The investor expects to sell the property at the end of year 5. The investor's ordinary income tax rate is 30 percent No capital expenditures have been made since acquisition. Required: Compute the after-tax cash flows from annual rental operations over the five-year housing period. (Round your final answer to
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Baghiben
Transcribed Image Text:A real estate investor is considering purchasing a small warehouse Analysis has resulted in the following facts:
The asking price is $450,000.
• There are 10,000 square feet of leasable area.
• The expected rent is $5 per square foot per year, rents are expected to increase 5 percent per year, Since the property is leased to
an AAA-grade tenant for 25 more years, no vacancy factor is deducted
• The tenant will pay all operating expenses except property taxes and insurance. These two expenses will equal 20 percent of the
effective gross income (EGA) each year
• The investor can borrow 80 percent of the total cost for 20 years at an interest rate of 7 percent with monthly payments and total
upfront financing costs equal to 3 percent of the amount borrowed.
. 85 percent of the total acquisition cost is depreciable over the useful life of 39 years using the straight-line method (no personal
property).
• The investor expects to sell the property at the end of year 5.
• The investor's ordinary income tax rate is 30 percent
• No capital expenditures have been made since acquisition.
Required:
Compute the after-tax cash flows from annual rental operations over the five-year housing period. (Round your final answer to
nearest whole dollar amount.)
After-tax cash flows
Year 1
Year 2
Year 3
Year 4
Year 5
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education