1. You are considering the purchase of an apartment building with the following information: Purchase price Expected year 1 NOI Expected annual NOI growth Expected Exit Cap Rate Holding Period $12,500,000 $1,000,000 4% 8.5% 3 years Solve for each of the following: Initial (going in) cap rate Expected sales price end of year 3 Net Present Value at 9% Discount Rate IRR Would you buy this asset for $12,500,000? Why or why not? 2. An office building has the following investment characteristics: $2,100,000 $2,200,000 $2,300,000 $2,400,000 Year 1 NOI Year 2 NOI Year 3 NOI Year 4 NOI Initial (going in) cap rate Loan Principal 7% $18,000,000 Interest rate 5% Amortization 30 years Exit cap rate Holding period 8% 3 years Solve for each of the following: Purchase price Loan to value ratio Annual debt service Debt service coverage ratio for Loan balance at the end of year 3 Equity IRR year 1

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Please answer both
1. You are considering the purchase of an apartment building
with the following information:
Purchase price
Expected year 1 NOI
Expected annual NOI growth
Expected Exit Cap Rate
Holding Period
$12,500,000
$1,000,000
4%
8.5%
3
years
Solve for each of the following:
Initial (going in) cap rate
Expected sales price end of year 3
Net Present Value at 9% Discount Rate
IRR
Would you buy this asset for $12,500,000? Why or why
not?
2. An office building has the following investment
characteristics:
$2,100,000
$2,200,000
$2,300,000
$2,400,000
Year 1 NOI
Year 2 NOI
Year 3 NOI
Year 4 NOI
Initial (going in) cap rate
Loan Principal
7%
$18,000,000
Interest rate
5%
30 years
8%
Amortization
Exit cap rate
Holding period
3 years
Solve for each of the following:
Purchase price
Loan to value ratio
Annual debt service
Debt service coverage ratio for year 1
Loan balance at the end of year 3
Equity IRR
Transcribed Image Text:1. You are considering the purchase of an apartment building with the following information: Purchase price Expected year 1 NOI Expected annual NOI growth Expected Exit Cap Rate Holding Period $12,500,000 $1,000,000 4% 8.5% 3 years Solve for each of the following: Initial (going in) cap rate Expected sales price end of year 3 Net Present Value at 9% Discount Rate IRR Would you buy this asset for $12,500,000? Why or why not? 2. An office building has the following investment characteristics: $2,100,000 $2,200,000 $2,300,000 $2,400,000 Year 1 NOI Year 2 NOI Year 3 NOI Year 4 NOI Initial (going in) cap rate Loan Principal 7% $18,000,000 Interest rate 5% 30 years 8% Amortization Exit cap rate Holding period 3 years Solve for each of the following: Purchase price Loan to value ratio Annual debt service Debt service coverage ratio for year 1 Loan balance at the end of year 3 Equity IRR
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education