Ruiz Company issued bonds on January 1 and has provided the relevant information. The Controller has asked you to calculate the bond selling price given two different market interest rates using the Present Value Tables. Use the information included in the Excel Simulation and the Excel functions described below to complete the task.Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, “=C3” was entered, the formula would output the result from cell C3, or $500,000 in this example.Multi-Tab Cell Reference: Allows you to refer to data from another cell in a separate tab in the worksheet. When using the multi-tab cell reference, type the equal sign first, then click on the other tab and then click on the cell you want to reference. The syntax of a multi-tab cell reference looks different than a normal cell reference, since it includes the tab name surrounded by apostrophes and also an exclamation point before the cell location. From the Excel Simulation below, if in a blank cell on the Sheet1 tab “=’Future Value of $1’!C13” was entered, the formula would output the result from cell C13 in the Future Value of $1 tab, or 1.10462 in this example.Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add), - (minus sign to subtract), * (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell “=C4+C6” was entered, the formula would add the values from those cells and output the result, or 31 in this example. If using the other math symbols the result would output an appropriate answer for its function.IF function: Allows you to test a condition and return a specific value is the result is true and different value if the result is false. The syntax of the IF function is “=IF(test_condition,value_if_true,value_if_false)” and specific considerations need to be made when using this function. The test_condition argument is an evaluation of the status of a cell, such as if the value of a cell is greater than, less than, or equal to another number or cell. The value_if_true and value_if_false arguments will return any specific result for each option, such as another cell reference, a value, or text. Throughout the entire equation, if text is being used in the test_condition, value_if_true, or value_if_false arguments then the text itself should be entered in quotations so that Excel will recognize the text as a “string of text” instead of another function. From the Excel Simulation below, if in a blank cell “=IF(C3250000,”Cash is great”,”Cash is bad”) was entered, the formula would output the result of the value_if_true since the test_condition would be result as true, or in this case the text “Cash is great”. Excel processes the IF function by separating it out into separate parts. First the test_condition – Excel thinks, find cell C3 and determine if the value is greater than 250000. Once Excel determines if the result of that test_condition is TRUE or FALSE, it will return the value_if_true or value_if_false. 345678910111213141516171819202122232425

Question

Ruiz Company issued bonds on January 1 and has provided the relevant information.  The Controller has asked you to calculate the bond selling price given two different market interest rates using the Present Value Tables.  Use the information included in the Excel Simulation and the Excel functions described below to complete the task.Cell Reference:  Allows you to refer to data from another cell in the worksheet.  From the Excel Simulation below, if in a blank cell, “=C3” was entered, the formula would output the result from cell C3, or $500,000 in this example.Multi-Tab Cell Reference:  Allows you to refer to data from another cell in a separate tab in the worksheet.  When using the multi-tab cell reference, type the equal sign first, then click on the other tab and then click on the cell you want to reference.  The syntax of a multi-tab cell reference looks different than a normal cell reference, since it includes the tab name surrounded by apostrophes and also an exclamation point before the cell location.  From the Excel Simulation below, if in a blank cell on the Sheet1 tab “=’Future Value of $1’!C13” was entered, the formula would output the result from cell C13 in the Future Value of $1 tab, or 1.10462 in this example.Basic Math functions:  Allows you to use the basic math symbols to perform mathematical functions.  You can use the following keys:  + (plus sign to add), - (minus sign to subtract), * (asterisk sign to multiply), and / (forward slash to divide).  From the Excel Simulation below, if in a blank cell “=C4+C6” was entered, the formula would add the values from those cells and output the result, or 31 in this example.  If using the other math symbols the result would output an appropriate answer for its function.IF function:  Allows you to test a condition and return a specific value is the result is true and different value if the result is false.  The syntax of the IF function is “=IF(test_condition,value_if_true,value_if_false)” and specific considerations need to be made when using this function.  The test_condition argument is an evaluation of the status of a cell, such as if the value of a cell is greater than, less than, or equal to another number or cell.  The value_if_true and value_if_false arguments will return any specific result for each option, such as another cell reference, a value, or text.  Throughout the entire equation, if text is being used in the test_condition, value_if_true, or value_if_false arguments then the text itself should be entered in quotations so that Excel will recognize the text as a “string of text” instead of another function.  From the Excel Simulation below, if in a blank cell “=IF(C3>250000,”Cash is great”,”Cash is bad”) was entered, the formula would output the result of the value_if_true since the test_condition would be result as true, or in this case the text “Cash is great”.  Excel processes the IF function by separating it out into separate parts.  First the test_condition – Excel thinks, find cell C3 and determine if the value is greater than 250000.  Once Excel determines if the result of that test_condition is TRUE or FALSE, it will return the value_if_true or value_if_false. 345678910111213141516171819202122232425<▶periods12345678910111213141516171819202125ty of $11.00%0.990101.970402.940991.50%2.00%2.50%0.985220.980391.955881.941562.912202.883883.901973.854383.807734.853434.782644.713465.795485.697195.601436.728196.598216.471997.651687.485937.325488.566028.360528.162249.471309.222188.9825910.3676310.071129.7868511.25508 10.90751 10.5753412.1337411.7315311.3483713.0037012.5433812.1062513.8650512.8492613.3432314.71787 14.13126 13.5777115.56225 14.90765 14.2918716.39827 15.67256 14.9920317.2260116.4261715.6784616.3514318.04555 17.1686415.5891618.85698 17.90014 17.01121 16.1845522.02316 20.71961 19.52346 18.42438Present Value of Annuity of $1sheet ...0.975611.927422.856023.00%40.970871.913472.828613.717104.579715.417196.230287.019697.786118.530209.252623.50%0.966181.899692.801643.673084.515054.00%0.961541.886092.775093.629904.451823.761974.645835.508136.349397.170146.873967.970877.607698.752068.316618.110909.514219.001558.7604810.257769.954009.663339.3850710.98318 10.63496 10.302749.98565d11.6909111.2960710.9205210.5631212.3813811.9379413.0550013.7122013.1661214.3533613.753511011.51741 11.11839 1012.56110 12.09412 11.65230 1112.65132 12.16567 1113.18968 12.65930 1113.70984 13.13394 1114.21240 13.59033 1315.41502 14.69797 14.02916 1317.41315 16.48151 15.62208 1414.97889 14.3238014.877475.328556.114544.5.242146.002056.732747.43533 AB1 On January 1, Ruiz Company issued bonds as follows:2345Face Value:Number of Years:Stated Interest Rate:Interest payments per year(Note: the bonds pay interest annually.)1718192021 b)22Annual Interest Payment:PV of Face Value:+ PV of Interest Payments:= Bond Selling Price:$Market Interest Rate:с$500,0006789 Required:10 1) Calculate the bond selling price given the two market interest rates below.11 Use formulas that reference data from this worksheet and from the appropriate future or12 present value tables (found by clicking the tabs at the bottom of this worksheet).13 Note: Rounding is not required.14 a)Market Interest Rate:1516307%19%35,000.00D5.5%EF

Accepted Answer

Particulars
Amount

a
PV of face value
37700

( 500000 x 0.0754)

b
Pv of interest Payments…

1) Calculate the bond selling price given the two market interest rates below. Use formulas that reference data from this worksheet and from the appropriate future or