1 2 Laurman, Inc. is considering the following project: 3 4 Required investment in equipment 5 Project life 6 Salvage value 7 8 9 The project would provide net operating income each year as follows: Sales Variable expenses 10 11 Contribution margin 12 13 14 15 16 Fixed expenses: Salaries, rent and other fixed out-of pocket costs Depreciation Total fixed expenses Net operating income Company discount rate 17 18 19 20 Required: 21 29 30 Initial investment 31 Annual cost savings 32 Salvage value of the new machine 33 Total cash flows i 34 Discount factor 35 Present value of the cash flows 36 Net present value 37 38 Use Excel's PV function to compute the present value of the future cash flows 39 Deduct the cost of the investment i 40 Net present value 41 42 3. Use Excel's RATE function to compute the project's internal rate of return 43 44 4. Compute the project's payback period. 45 B 46 5. Compute the project's simple rate of return. 47 $2,205,000 7 225,000 $520,000 350,000 (Use cells A4 to C18 from the given information, as well as B24, and A30 to D46 to complete this question. Negative amounts or amounts to be de 22 and will display in parentheses.) 23 24 1. Compute the annual net cash inflow from the project. 25 26 2. Complete the table to compute the net present value of the investment. 27 28 18% $630,000 Now ($2,205,000.00) $2,750,000 1,600,000 $1,150,000 ($2,205,000.00) 870,000 $280,000 1 through 7 years Year(s) ($2,205,000.00) $630,000.00 1.00000 $630,000.00 D 7 $225,000.00 $225,000.00
1 2 Laurman, Inc. is considering the following project: 3 4 Required investment in equipment 5 Project life 6 Salvage value 7 8 9 The project would provide net operating income each year as follows: Sales Variable expenses 10 11 Contribution margin 12 13 14 15 16 Fixed expenses: Salaries, rent and other fixed out-of pocket costs Depreciation Total fixed expenses Net operating income Company discount rate 17 18 19 20 Required: 21 29 30 Initial investment 31 Annual cost savings 32 Salvage value of the new machine 33 Total cash flows i 34 Discount factor 35 Present value of the cash flows 36 Net present value 37 38 Use Excel's PV function to compute the present value of the future cash flows 39 Deduct the cost of the investment i 40 Net present value 41 42 3. Use Excel's RATE function to compute the project's internal rate of return 43 44 4. Compute the project's payback period. 45 B 46 5. Compute the project's simple rate of return. 47 $2,205,000 7 225,000 $520,000 350,000 (Use cells A4 to C18 from the given information, as well as B24, and A30 to D46 to complete this question. Negative amounts or amounts to be de 22 and will display in parentheses.) 23 24 1. Compute the annual net cash inflow from the project. 25 26 2. Complete the table to compute the net present value of the investment. 27 28 18% $630,000 Now ($2,205,000.00) $2,750,000 1,600,000 $1,150,000 ($2,205,000.00) 870,000 $280,000 1 through 7 years Year(s) ($2,205,000.00) $630,000.00 1.00000 $630,000.00 D 7 $225,000.00 $225,000.00
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Qw00001
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education