Analytical Review of Lakeside Company’s Financial Statements
Procedure Findings Significance
Scan Trial Balance 640-1 Repairs and Maintenance Expense: From $38,200 to $97,800. This is 2.56 times the value in 2011 to 2012 This large increase could be due to an error in reporting this expense. This expense should be verified. It is possible this change is due to additional assets which means additional maintenance or existing equipment is breaking down and needs repairing more often. Assets should be evaluated and should determine whether they were written off and/or capitalized when they shouldn’t have been.
Scan Trial Balance 520-1 & 520-2 Sales Returns: have risen significantly for the company stores at 149% and the distributorships 173%. This
…show more content…
Cost of goods sold in store 3 was 58.5% of sales in 2011 and in 2012 it dropped to 50.3%. This is odd because sales and inventory had increased from 2011 to 2012. When sales increase costs of goods should rise respectively. If a business is becoming more profitable the inventory generally doesn’t increase considerably. This increase in inventory could be due to obsolescence. All of these factors don’t add up to an increase in sales.
Scan Trial Balance 200-1 Bank Credit Line - Security National Bank: Increased by $108,000 from 2011 to 2012. As shown in the financial ratios above, Lakeside has a low times interest earned ratio. An increase in debt and a low profit margins are not going to bode well for Lakeside. It is going to be even more difficult to pay the interest as it becomes due and possibly make it more difficult to meet debt covenants and/or acquire additional loans.
Scan Trial Balance 650-1 Utilities Expense: This has dropped $16,400 This drop in utilities expense seems odd because Lakeside is in the process of opening new stores. This decrease does not reflect this growth activity. This account should be reevaluated to ensure no mistakes in recording this amount were
Comprehensive Annual Financial Report (CAFR) is a report used by cities, and local governments to provide the public with their financial records each year, while adhering to government accounting standards board (GASB) guidelines. The report presents a comprehensive picture of the reporting entity’s financial condition, it provides how funds are spent and allocated throughout the year.
Assignment - AFF2491 Company Reporting Semester 1 2013 This assessment task is designed to test a student’s achievement of objectives 1, 2, 3 and 4 (refer to AFF2491 Unit Guide). It is an individual assessment task. This assignment must be handed in for successful completion of this unit. It will contribute 15% towards the final mark in this unit. The assignment consists of: Part B (7 Marks) Accounting for income tax Part C (8 Marks) Consolidation This assignment is due on Friday 10 May 2013 by 5:00pm (Week 9). Students are required to submit a hard copy in the assignment box located at Level 3, Building H, Caulfield Campus.
OPERATING EXPENSES 57500 Freight 4,302,951.46 1.79% 4,236,263.09 1.84% (66,688.37) -1.55% 60000 Advertising Expense 897,140.01 0.37% 986,854.01 0.43% 89,714.00 10.00% 61000 Auto Expenses 208,974.39 0.09% 214,502.80 0.09% 5,528.41 2.65% 62000 Research & Development 31,212,334.17 12.97% 543,870.44 0.09% (30,668,463.73) -98.26% 64000 Depreciation Expense 133,000.00 0.06% 446,000.00 0.19% 313,000.00 235.34% 64500 Warehouse Salaries
In response to you requested investigation regarding the property, equipment and intangible asset accounts, we have completed adjustments to the necessary accounts. During the year new office equipment was purchased at a cost of $2,697.50. We will calculate the difference between the accumulated Depreciation of office equipment balance and the office equipment account. We will then include the new office equipment to the balance, and then multiply the new balance by 20 percent using the declining-balance basis:
The September finances are closed and the Southeast Region and our Central Florida market had another strong showing. Our total revenue for the SER was up more than $65M compared to the same time last year. The Central Florida market contributed to the SER total by posting a strong revenue improvement of $7.9M YTD over the previous year’s YTD total. Our market continues to be led by healthy revenue growth in Residential (up $5M), Cox Business (up $1.7M) and Cox Media (up $1.2M). All posted favorable year-to-date revenue gains over previous year YTD totals. Unfortunately, Our Total Operating Expenses were up by $2.2M over this same time last year. However, our Central Florida Operating Cash Flow (OCF) was up by more than $2.2M over the same period last year. Our Total PSU saw strong month to month growth, improving from 215,519K to 218,801K. That increase was supported by PSU gains in every category, including phone. Keep selling those larger “baskets” and increasing our PSUs! Homelife is approaching our 1000th customer in the market. Through September we had 976 CHL PSUs. We really kept the focus through Go All Digital (GAD), Back to School and Hurricanes and Tropical Storms.
Ms. Ringer is largely supporting operations through her line of credit versus managing costs. In review of the operating costs, overhead and administration have increased by 8% from 2008-2011 or $116,870. In addition salary dollars continue to increase from 2008-2011 by $111,150 with no efforts to flex. The other expenses are staying steady in proportion to gross revenues. There may be opportunities in these areas however salaries and overhead is the greatest opportunity to scale back costs and contribute to increased net income and ultimately positive cash flows. Flexing salaries and benefit to 44% of gross revenue and reducing overhead and expenses to 10% of gross revenue is recommended for Ms. Ringer to increase net income to $152,956 and equity to $240,214 (exhibit Operating Statements-2012 proforma).
3. Marketing expenses increased by $0.05 per unit due to the new advertising campaign to boost lagging sales. While it was indeed a higher expense, sales were boosted in the last quarter.
In recent years, the company experienced a rapid growth and expects a substantial increase in sales in the spring of
Based on the Time Interest Earned Ratio Landry’s ability to pay interest bills from profit earned decreased. In 2002 Landry’s could pay their interest bill just over 13 times from earnings before interest tax. In 2003 Landry’s ability to pay interest bills was almost cut in-half to 7 times. We think that as a result of the decrease in ability to pay interest bills, creditors could be concerned about these findings.
I would worry that the firm might be decreasing the size of the operations. Also the firm has relied more on debt funding in the past but the incoming cash from taking on debt is going down over the last three years; however, payments for long term debt maintains. I wonder if they are struggling to obtain new debt and are reaching their limit.
Check 1024 for $1,250 and bought the rest on credit. The equipment has a five-year life
Evaluation of the Financial Performance of a Chemical Company The Lee Chew Cheng Wong Chemical Company produces high quality speciality chemicals, and it exports around 85% of its output to many countries and regions. Since the establishment in the mid 1980 this company has emphasized the shareholder value. To keep this focus, a new Chief Executive Lee Shan Loke Teo has proposed a lot of new policies. This assignment evaluates the financial rations with Sun See Chemical Company and average industry, and presents the financial effect of the proposal that Lee Shan Loke Teo adopts. That final section shows the recommendation of costing system and capital expenditure budget.
This means that the price of inventories purchased by the Retail Group is increasing. A further examination revealed that the Selling, General and Administration expenses (SG&A) of the Retail Group are nearly two and half times higher than that of the Manufacturing Group.
with the massive amount of numbers in company financial statements. For example, they can compute the percentage of net profit a company is generating on the funds ithas deployed. All other things remaining the same, a company that earns a higher percentage of profit compared to other companies is a better investment option.