New Look Jacket Inc Assignment 12 February 2014 1. Analysis a Business Issue. Introduction New Look Jacket Inc. (NLJ) specializes in the production of Nylon Jackets and Leather Jackets. The company delivers successful financial records at the end of the 2012 fiscal year with the net income of $ 417,100, which is $170,850 greater than the net income budgeted for the 2012 fiscal year despite that the company operations goes through some turmoil. A more detail variance shows that the external factor largely responsible for the growth of leather markets that rapidly increase than anticipated making NLJ to catch with the increase in market demand. Variance Analysis Contribution Margin Based on the figure in Exhibit 1, …show more content…
352,716 Total Fixed Costs $1,531,456 Net Income $518,419 Appendix 2: Estimation of Direct material, Direct labor and Variable Costs for the New Budget Budget Projections Nylon Jacket Leather Jacket Direct material quantity 2.8 meters 2.6 meters Standard price/meter $2.50 $23.00 Direct material 2.8 meters @ $2.50 per meter= $7 2.6 metres @ $23.00 per metre = $59.8 Direct labor hours 1 hour 2.2 hours Standard rate/hour $8.00 $20.00 Direct labor 8 44 Standard variable overhead cost $6.00 $7.25 Variable selling and admin $1.75 $9.00 Appendix 3 Nylon Jackets Leather Jackets Total Sales volume 95,000 5,000 100,000 Sales revenue $3,325,000 $750,000 $4,075,000 Direct materials 665,000 250,000 915,000 Direct Labor 760,000 200,000 960,000 Variable Overhead 570,000 30,000 600,000 Variable Selling & Admin 166,250 37,500 203,750 Total variable costs 2,161,250 517,500 2,678,750 Contribution margin $1,163,750 $232,500 $1,396,250 Fixed Overhead 900,000 Fixed Selling & Admin. 250,000 Net Income $ 246,250
NLJ produces and sells two lines of jackets: nylon and leather. The market for nylon
views of costs and the labor hours this can help create an appropriate budget and validate that the
Overages in salary expense of $115k were somewhat offset by Purchased Services being $73k under budget for the month. Benefits were $80k under budget for March and $325k under budget YTD. Chargeable supplies were $72k over budget for March, a by-product of strong Orthopedic volumes in the OR. The accrual for the Medicaid Enhancement Tax continues to be in excess of budget, due to taxable revenue being over budget in FY15 and much of FY16. Other Expenses were $52k under budget for the month.
3. Explain two methods that can be used in order to identify realistic estimations when developing a budget. [2.2]
Q2. Using budget data, what was the total expected cost per unit if all manufacturing and shipping overhead (both variable and fixed) was allocated to planned production? What was the actual per unit cost of production and shipping?
|2.2 Explain the purpose of using estimations when developing a budget and ways of doing so |Question 2 Page 3 |
3. Explain two methods that can be used in order to identify realistic estimations when developing a budget. [2.2]
Overhead costs include rent, office staff, depreciation, and other. Once the flexible budget was complete, variances between the actual and flexible budget could be calculated (Exhibit B). The variance for frame assembly was favorable with actual costs being $82,663 less than in the flexible budget. The variances for wheel and final assembly however were both unfavorable. Wheel assembly had an unfavorable variance of $50,650, while final assembly variance was the highest at an unfavorable variance of $231,200. Taking into account these three aspects of direct cost, direct cost has an unfavorable variance $199,187. Although most overhead costs are fixed, 2/3 of other costs are variable and increase with the increased production. As shown in Exhibit B, overhead variance is unfavorable at $60,000. The direct cost variance and overhead variable together lead to a total unfavorable variance of $259,187.
This trait can be leveraged to build systems on par with the new technologies. An addition of 25% of personnel, expert in modern technologies and equipments would enhance the ability of the firm to start an e-business system that would enable LBS Textiles make a global presence, capture the national and international markets. Increase in the number of clients that LBS Textiles can reach out to will increase the volume of trade. The increase in trade brings in direct returns to the company. The expansion of markets and increase in clients indirectly increases the volume of sales and aid in boosting the returns to LBS Textiles. The company needs to evaluate the demand of the various demographics across the globe and develop newer attractive designs. The Research of newer technologies or designs to attract newer markets and wider demographics will incur expenses but the successful outcomes when channelized through the development teams produce the actual product for direct revenue generation.
3. Under the new activity-based costing (ABC) system, compute the indirect cost allocation rates for each of the three activities:
The background of this paper we need to mention is that West Coast Fashions, Inc. (WCF), a large designer and marketer of branded apparel announced a strategic reorganization calling for a divestiture of certain assets, and one of the divisions it intended to shed was Mercury Athletic, its wholly owned footwear subsidiary. John Liedtke, the head of business development for Active Gear, Inc. (AGI), a privately held athletic and casual footwear company, contemplated an acquisition opportunity of Mercury that would significantly improve his business. So, he wanted to evaluate this opportunity.
The projected costs in the last six months of 2004 (column 4) are calculated by subtracting the actual costs for the first five months of 2004 (column 2) from 2004’s projected total costs (column 3). This gives us the projected costs for the last seven months of 2004. However, we are only interested in the last six months of 2004, so
In this portfolio project assignment there will be an analysis of Coach Inc., which has a company ticker symbol of COH, and a close competitor Michael Kors Holdings Limited, ticker symbol of KORS. First, there will be a review on the ratio analysis on the results and rationale for the items selected. Second, there will be a horizontal and vertical analysis for Coach Inc. on the income statement and the balance sheet. Third, there will be a review of at least four items from the management discussion and analysis (MD&A) from the 10K annual report for Coach Inc. that will closely reflect and support the review and financial results. Coach Inc. has been a high end accessory company for many years, but there are times where companies need to ‘change it up” in order to stay a top leader in the brand, and this analysis will reflect the necessity of these changes.
Analysis of variance is a term used in statistics which involves a collection of statistical models and procedures that are associated with them where the observed variance in a particular variable is partitioned into components that can be attributed to different sources of variations. it is therefore a statistical technique that is useful for evaluation whether there are differences between average values or mean across several population groups, It can simply be defined as a statistical test that of whether or not the means associated with several groups are all equal and hence it generalizes t-tests to more than two groups. If multiple t-tests are two are used there would be increased chances of type one error being committed for that reason variance analysis is a useful for a comparison of two, three or more means. This model operates by comparing the amounts of dispersion that is experienced by each of the groups to the total amount of dispersion in the data (Lowry, 2012)
Vera Bradley’s company strategy is not working very well. Their company strategy involves offering a distinctive line of colorful women’s luggage, handbags and accessories. Sales are done through department stores and over the Internet. The company’s vision and mission is not clear. The company would like to open 300 full-time retail stores and 100 factory outlet stores. The goal is to sell approximately 40% of product sold in the factory outlet stores. The total handbag and accessory market consists of the following segments: