preview

Case Study: FSA

Decent Essays

FSA will have first lien on crops and best lien attainable on equipment to secure this 2018 annual operating loan. FSA will be secured at %, which is above the requirement of 150% with a lien on all available assets. Borrower has a prior lien on equipment and real estate with Ag Carolina, ACA. Total amount of prior lien $57,607.00 on equipment. Real Estate prior line $30,800 (will be paid off during sale). FSA has an existing blanket lien on Randy Moore Inc., for the loans made prior to 2018. Total equipment valued at $510,000. Equipment is adequate to produce soybean crop on the size and scale of his farm operation. Borrower has no other non essential assets to pledge as collateral for this loan. Chattel will be appraised prior to closing. FSA is securing annual operating loan with $120,000 of soybean for crop year 2018.Borrower to sign FSA 2042, …show more content…

Yield for soybeans was calculated using borrower 3 years production history from years 2017, 2016, 2015. Soybeans has a projected yield of 36.97 bu/acre. Commodity prices used in projected plan were issued from State Office. $10.00/bu of soybeans. Projected expenses were developed using borrowers own inputs along with 3 year expenses in development of this plan. Total farm expenses are a total of $144,009. Total farm income is $184,850. Borrower has also requested a partial release from FSA in order to sell a piece of non farm real estate for $30,000. He is using the proceeds from the sale in order to pay Ag Carolina, ACA and it will reduce total over indebtedness to them. This plan is feasible and secure. Projected plan is in line with the historical E/I ratio. Projected ratio is 77.91% versus a 3 year average ratio of 80.31% using years 2016, 2013, and 2014,. Borrower has a positive margin after debt service and ending cash on hand. He will be able to cover all farm related expenses and FSA payment as

Get Access