Use the information provided below to prepare the following for March and April 2024: 4.1 Debtors Collection Schedule 4.2 Cash Budget

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
REQUIRED
Use the information provided below to prepare the following for March and April 2024:
4.1
Debtors Collection Schedule
4.2 Cash Budget
INFORMATION
The following information was provided by BN Traders:
1. The bank balance on 28 February 2024 is expected to be R100 000 (unfavourable).
The sales figures for the first four months of 2024 are expected to be as follows:
2
January
March
R1 500 000
R1 000 000
3.
4.
4.1
4.2
5.
6.
7.
8.
9.
February
R1 100 000
Cash sales usually make up 30% of the total sales. The balance of the sales is on credit. (Separate
entries are required for cash sales and collections from credit sales.)
Credit sales are normally collected as follows:
30% in the month of the sale, and these debtors are entitled to a 3% discount
65% in the month after the sale
The rest is usually written off as bad debts.
Purchases from February to April 2024 are expected to be as follows:
February
March
R320 000
R350 000
Cash purchases
Credit purchases
April
R1 200 000
R360 000
R400 000
April
R480 000
R440 000
The loan balance is expected to be R360 000 on 01 March 2024. Repayments of R15 000 per month
are made at the end of each month as per the loan agreement. Interest at 12% per annum on the
loan balance is also payable at the end of each month.
Part of the building is sublet to a tenant. The lease agreement for the year ended 31 March 2024
reflected the rental at R144 000 per year, payable monthly. The rental will increase by 10% with effect
from 01 April 2024.
10. Other cash operating expenses are expected to total R150 000 for February 2024. These expenses
are expected to increase by 5% each month thereafter.
Sixty percent (60%) of the cash purchases is subject to a 10% cash discount. Creditors are paid in
the month after the month of purchase. (Separate entries for cash purchases and payments to
creditors are required.)
The monthly salaries amount to R200 000. This includes the salary of the manager, R50 000. On 01
April 2024 the salary of the manager is expected to increase by 8% and the rest of the employees by
10%.
Transcribed Image Text:REQUIRED Use the information provided below to prepare the following for March and April 2024: 4.1 Debtors Collection Schedule 4.2 Cash Budget INFORMATION The following information was provided by BN Traders: 1. The bank balance on 28 February 2024 is expected to be R100 000 (unfavourable). The sales figures for the first four months of 2024 are expected to be as follows: 2 January March R1 500 000 R1 000 000 3. 4. 4.1 4.2 5. 6. 7. 8. 9. February R1 100 000 Cash sales usually make up 30% of the total sales. The balance of the sales is on credit. (Separate entries are required for cash sales and collections from credit sales.) Credit sales are normally collected as follows: 30% in the month of the sale, and these debtors are entitled to a 3% discount 65% in the month after the sale The rest is usually written off as bad debts. Purchases from February to April 2024 are expected to be as follows: February March R320 000 R350 000 Cash purchases Credit purchases April R1 200 000 R360 000 R400 000 April R480 000 R440 000 The loan balance is expected to be R360 000 on 01 March 2024. Repayments of R15 000 per month are made at the end of each month as per the loan agreement. Interest at 12% per annum on the loan balance is also payable at the end of each month. Part of the building is sublet to a tenant. The lease agreement for the year ended 31 March 2024 reflected the rental at R144 000 per year, payable monthly. The rental will increase by 10% with effect from 01 April 2024. 10. Other cash operating expenses are expected to total R150 000 for February 2024. These expenses are expected to increase by 5% each month thereafter. Sixty percent (60%) of the cash purchases is subject to a 10% cash discount. Creditors are paid in the month after the month of purchase. (Separate entries for cash purchases and payments to creditors are required.) The monthly salaries amount to R200 000. This includes the salary of the manager, R50 000. On 01 April 2024 the salary of the manager is expected to increase by 8% and the rest of the employees by 10%.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education