od Part 1 is top half of Statement of Cash Flows and Part 2 is the bottom bottom half
od Part 1 is top half of Statement of Cash Flows and Part 2 is the bottom bottom half
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter8: Current And Contingent Liabilities
Section: Chapter Questions
Problem 80BPSB: Ratio Analysis Consider the following information taken from Chicago Water Slides (CWSs) financial...
Related questions
Question
Natalie has prepared the balance sheet and income statement of Cookie & Coffee Creations Inc. and would like you to prepare the cash flow statement. The comparative balance sheet of Cookie & Coffee Creations Inc. at October 31, 2023 for the years 2023 and 2022 and the income statement for the year ended October 31, 2023, are presented below.
COOKIE & COFFEE CREATIONS INC. Balance Sheet October 31, |
||||||
---|---|---|---|---|---|---|
Assets | 2023 | 2022 | ||||
Cash
|
$29,074 | $11,550 | ||||
Accounts receivable
|
3,250 | 2,710 | ||||
Inventory
|
7,897 | 7,450 | ||||
Prepaid expenses
|
5,800 | 6,050 | ||||
Equipment
|
102,000 | 75,500 | ||||
Accumulated depreciation— equipment
|
(25,200) | (9,100) | ||||
Total assets
|
$122,821 |
|
$94,160 |
|
||
Liabilities and |
2018 | 2017 | ||||
Accounts payable
|
$1,150 | $2,450 | ||||
Income taxes payable
|
9,251 | 7,200 | ||||
Dividends payable
|
27,000 | 27,000 | ||||
Salaries and wages payable
|
7,250 | 1,280 | ||||
Interest payable
|
188 | 0 | ||||
Note payable
|
10,000 | 0 | ||||
|
15,000 | 14,000 | ||||
Common stock, $1 par—25,930 shares issued and outstanding
|
25,930 | 25,930 | ||||
Additional paid-in capital—
|
250 | 0 | ||||
|
26,802 | 16,800 | ||||
Less: Treasury stock
|
0 | (500) | ||||
Total liabilities and stockholders’ equity
|
$122,821 | $94,160 |
COOKIE & COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2023 |
||||
---|---|---|---|---|
Sales
|
$485,625 | |||
Cost of goods sold
|
222,694 | |||
Gross profit
|
262,931 | |||
Operating expenses
|
||||
Salaries and wages expense
|
$147,979 | |||
Depreciation expense
|
17,600 | |||
Other operating expenses
|
48,186 | 213,765 | ||
Income from operations
|
49,166 | |||
Other expenses
|
||||
Interest expense
|
$413 | |||
Loss on disposal of plant assets
|
2,500 | 2,913 | ||
Income before income tax
|
46,253 | |||
Income tax expense
|
9,251 | |||
Net income
|
$37,002 |
Additional information:
1. | Equipment (cost $4,500 and book value $3,000) was disposed of at the beginning of the year for $500 cash and replaced with new equipment purchased for $4,000 cash. | |
2. | Additional equipment was bought for $14,000 on November 1, 2022. A $12,000 note payable was signed. The terms provide for equal semi-annual installment payments of $2,000 on May 1 and November 1 of each year, plus interest of 5% on the outstanding principal balance. | |
3. | Other equipment was bought for $13,000 cash. | |
4. | Dividends were declared on the preferred and common stock on October 15, 2023, to be paid on November 15, 2023. | |
5. | Accounts payable relate only to merchandise creditors. | |
6. | Prepaid expenses relate only to other operating expenses. |
Need indirect method
Part 1 is top half of Statement of Cash Flows and Part 2 is the bottom bottom half
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning