(a) Prepare Bramble's flexible budget and actual income statement for the year. Sales volume Per unit Actual 51,700 Flexible Budget 51,700 Per unit Sales Variable costs: $14.50 $ LA $13.90 Direct materials 3.40 3.30 Direct labor 1.70 1.75 Variable-MOH 1.60 1.60 Variable SG&A 0.40 0.40 Contribution margin $7.40 $6.85 Fixed costs: Fixed-MOH Fixed SG&A Operating income $ Managers at Bramble, Inc. were cautiously optimistic about receiving their bonuses at year-end. Periodic communications from the top noted that the sales team had been exceeding targets throughout the year, which led to steady production activity to keep pace. Managers knew that a company profit margin of 9% meant bonuses for everyone. The production crew had been managing costs well but wasn't sure where final costs would land with the sales volume higher than planned. The following information outlines actual and budgeted results for the year. Actual Master Budget Sales volume (units) 51,700 44,000 Selling price $14.50 $13.90 DM cost/unit $3.40 $3.30 DL cost/unit $1.70 $1.75 Variable-MOH cost/unit $1.60 $1.60 Variable SG&A cost/unit $0.40 $0.40 Fixed-MOH cost $204,000 $194,100 Fixed SG&A cost $116,000 $111,600

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
(a)
Prepare Bramble's flexible budget and actual income statement for the year.
Sales volume
Per unit
Actual
51,700
Flexible Budget
51,700
Per unit
Sales
Variable costs:
$14.50
$
LA
$13.90
Direct materials
3.40
3.30
Direct labor
1.70
1.75
Variable-MOH
1.60
1.60
Variable SG&A
0.40
0.40
Contribution margin
$7.40
$6.85
Fixed costs:
Fixed-MOH
Fixed SG&A
Operating income
$
Transcribed Image Text:(a) Prepare Bramble's flexible budget and actual income statement for the year. Sales volume Per unit Actual 51,700 Flexible Budget 51,700 Per unit Sales Variable costs: $14.50 $ LA $13.90 Direct materials 3.40 3.30 Direct labor 1.70 1.75 Variable-MOH 1.60 1.60 Variable SG&A 0.40 0.40 Contribution margin $7.40 $6.85 Fixed costs: Fixed-MOH Fixed SG&A Operating income $
Managers at Bramble, Inc. were cautiously optimistic about receiving their bonuses at year-end. Periodic communications from the top noted that the sales team had been exceeding targets throughout the year, which led to steady production activity to keep pace. Managers knew that a company profit margin of 9% meant
bonuses for everyone. The production crew had been managing costs well but wasn't sure where final costs would land with the sales volume higher than planned. The following information outlines actual and budgeted results for the year.
Actual
Master Budget
Sales volume (units)
51,700
44,000
Selling price
$14.50
$13.90
DM cost/unit
$3.40
$3.30
DL cost/unit
$1.70
$1.75
Variable-MOH cost/unit
$1.60
$1.60
Variable SG&A cost/unit
$0.40
$0.40
Fixed-MOH cost
$204,000
$194,100
Fixed SG&A cost
$116,000
$111,600
Transcribed Image Text:Managers at Bramble, Inc. were cautiously optimistic about receiving their bonuses at year-end. Periodic communications from the top noted that the sales team had been exceeding targets throughout the year, which led to steady production activity to keep pace. Managers knew that a company profit margin of 9% meant bonuses for everyone. The production crew had been managing costs well but wasn't sure where final costs would land with the sales volume higher than planned. The following information outlines actual and budgeted results for the year. Actual Master Budget Sales volume (units) 51,700 44,000 Selling price $14.50 $13.90 DM cost/unit $3.40 $3.30 DL cost/unit $1.70 $1.75 Variable-MOH cost/unit $1.60 $1.60 Variable SG&A cost/unit $0.40 $0.40 Fixed-MOH cost $204,000 $194,100 Fixed SG&A cost $116,000 $111,600
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education