Fiscal Year Ended Make-ThemCorporation Current assets: Cash and cash equivalents Accounts receivable, net Inventories Prepaid expenses and other current assets Deferred income taxes, net Total current assets Property, plant and equipment, net Other assets TOTAL ASSETS (in thousands except share data) Long-term debt Current liabilities: Accounts payable Accrued compensation and related costs Accrued taxes Current portion of long-term debt Total current liabilities Consolidated Balance Sheet ASSETS S LIABILITIES AND SHAREHOLDERS' EQUITY Total liabilities Shareholders' equity: Common stock ($0.1 par value)-authorized, 4,000,000 shares; issued and outstanding, 3,500,000. Paid-in capital in excess of par Retained earnings Total shareholders' equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Assume the following information for both years: i Net Profit Margin (NPM) was 4%. Interest rate on Long-term Debt 10% Times-Interest-earned was 5 times All of the Net Income was retained and Dec. 31, 2008 $ S $ 369 58 489 107 43 1,066 5,137 1,168 7,371 429 104 132 89 754 2,630 3,384 350 2,415 1,222 3,987 7,371 $ $ Dec. 31, 2007 S Market price for each share of common stock was as follows: January 1, 2008 - $1,25; December 31, 2008- $1.14; January 1, 2007- $1.10; December 31, 2007 - $0.86 2019 427 76 481 226 40 1,250 3,287 1,661 6,198 242 98 141 82 563 2,630 3,192 350 2,415 241 3,006 6,198 Use Altman Z-Score to decide whether or not you would lend five million dollars to the above- mentioned company.
Fiscal Year Ended Make-ThemCorporation Current assets: Cash and cash equivalents Accounts receivable, net Inventories Prepaid expenses and other current assets Deferred income taxes, net Total current assets Property, plant and equipment, net Other assets TOTAL ASSETS (in thousands except share data) Long-term debt Current liabilities: Accounts payable Accrued compensation and related costs Accrued taxes Current portion of long-term debt Total current liabilities Consolidated Balance Sheet ASSETS S LIABILITIES AND SHAREHOLDERS' EQUITY Total liabilities Shareholders' equity: Common stock ($0.1 par value)-authorized, 4,000,000 shares; issued and outstanding, 3,500,000. Paid-in capital in excess of par Retained earnings Total shareholders' equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Assume the following information for both years: i Net Profit Margin (NPM) was 4%. Interest rate on Long-term Debt 10% Times-Interest-earned was 5 times All of the Net Income was retained and Dec. 31, 2008 $ S $ 369 58 489 107 43 1,066 5,137 1,168 7,371 429 104 132 89 754 2,630 3,384 350 2,415 1,222 3,987 7,371 $ $ Dec. 31, 2007 S Market price for each share of common stock was as follows: January 1, 2008 - $1,25; December 31, 2008- $1.14; January 1, 2007- $1.10; December 31, 2007 - $0.86 2019 427 76 481 226 40 1,250 3,287 1,661 6,198 242 98 141 82 563 2,630 3,192 350 2,415 241 3,006 6,198 Use Altman Z-Score to decide whether or not you would lend five million dollars to the above- mentioned company.
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 2PB
Related questions
Question
Transcribed Image Text:Fiscal Year Ended
Make-ThemCorporation Consolidated Balance Sheet
(in thousands except share data)
Current assets:
Cash and cash equivalents
Accounts receivable, net
Inventories
Prepaid expenses and other current assets
Deferred income taxes, net
Total current assets
Property, plant and equipment, net
Other assets
TOTAL ASSETS
Current liabilities:
Accounts payable
Accrued compensation and related costs
Accrued taxes
Current portion of long-term debt
ASSETS
Total current liabilities
Long-term debt
$
LIABILITIES AND SHAREHOLDERS' EQUITY
Total liabilities
Shareholders' equity:
Common stock ($0.1 par value)-authorized,
4,000,000 shares; issued and outstanding, 3,500,000.
Paid-in capital in excess of par
Retained earnings
Total shareholders' equity
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
Dec. 31, 2008
$
S
$
369
58
489
107
43
1,066
5,137
1,168
7,371
429
104
132
89
754
2,630
3,384
****
2,415
1,222
3,987
7,371
$
$
S
Dec. 31, 2007
Assume the following information for both years:
Net Profit Margin (NPM) was 4%.
Interest rate on Long-term Debt 10%
Times-Interest-carned was 5 times
All of the Net Income was retained and
Market price for each share of common stock was as follows: January 1, 2008 - $1,25;
December 31, 2008 - $1.14; January 1, 2007- $1.10; December 31, 2007 - $0.86
****08535
427
481
226
1,250
3,287
1,661
6,198
242
98
141
82
563
2,630
3,192
350
2,415
241
3,006
6,198
a. Use Altman Z-Score to decide whether or not you would lend five million dollars to the above-
mentioned company.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 9 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College