The Problem(s). Manson and Associates was doing a research to determine market potential of a Coors beer distributorship for a two-county area in southern Delaware on behalf of Larry Brownlow so Larry could find the answer for the following question: • Does the South Delaware Coors distributorship offer sufficient investment potential given Mr. Brownlow’s current business and personal situation? Recommendation (s). After doing extensive research, we recommend Larry to pursue the Coors distributorship in southern Delaware. The total investment for the distributorship was estimated to be $800,000. Larry had enough funding to pursue this opportunity by investing $400,000 from his trust fund and made a loan from the bank in the amount of …show more content…
The fixed cost is assumed that Larry has discovered the other fixed cost incurred. The total investment is $800,000. The worst case scenario assumes that Larry got a total line of credit from the bank in the amount of $400,000 and invested $400,000 from other source. The Notes payable – short term and the long-term debt is (11.8 + 3.7) = 15.5 % from Table F in the handout. The Loan interest and payment per year is ($400,000 * 0.155)= $62,000. The Income data from Table F indicates that there is a 0.4% of all other expenses net out of the total sales which equals to $109,908 (5,700,666 gallons * $4.82 *0.4%) . TABLE 5. BREAK EVEN ANALYSIS (Best Case Scenario) Break even volume = $374,708 / ($4.82 - $3.72) = 340,643 gallons = 340,644 gallons Break even in dollar sales= $4.82 * 340,644 = $1,095,455.86 = $1,641,904 Break even in market share = Break even volume/Market Served size 340,644 gallons / (5,700,666 gallons * 0.089) = 340,644 gallons / 507,359 =0.6714 = 67.14% TABLE 5.1. BREAK EVEN ANALYSIS (Worst Case Scenario) Break even volume = $ 421,908 / ($4.63 - $3.87) = 555,142 gallons Break even in dollar sales= $4.63 * 555,142 = $ = $2,570,307 Break even in market share = 555,142 gallons / (507,359) = 1.09 = 109% In the worst case scenario, we assume there is a 5% fluctuation in unit sale price and unit variable
QUESTION 2: What total contribution is required to cover the new fixed costs and earn $500 profit per issue?
Gera International is a well established international brand of beer that is ranked amongst the top three brands of beer in the world. With transportation prices rising, Gera International decided to purchase a plant in Antigua in 2005 and they renamed the subsidiary, Caribbean Brewers, Inc. (CBI). In 2008, the production facilities of CBI were expanded and their productive capacity doubled. Furthermore, we are then introduced to Jason Joseph a production manager who is unhappy and distressed because along with the production doubling, he lost ownership in the company, bonuses, and annual dividends. JJ comes to us (the financial advisor to the CFO) and informs us
Based on Exhibit 5, we will be able to realise break even sales within a year.
As Burton is a privately owned company, it is not as competitive as other companies are, when compared to public corporations that have financial support from shareholders. Burton reinvests in its company with only its profits, yet with shareholders backing, investment could be higher. Burton expanded by its family by creating four parent companies within two years of each other. The short time committed to, and before starting, each new addition may not have allowed for enough attention to each. (www.hoovers.com, 2004)
Third is a study that investigates Coors market share estimates for 2000 through 2005. This looks into the number of gallons of the brand that are consumed locally and nationally. This is important because it shows if anyone in the area is already consuming the product. If people are already consuming the product it could be a good investment because you already have a market established. If not, you could take the gamble which would be to basically trying to go into the new area and try to establish some sort of presence for your brand. This information costs $2,000.
The initial investment and the yearly administrative cost are needed before even the new company is starting to generate revenues. Harrison had average net sales for the last 4 years of $ 34,097,000. Harrison has a loyal customer base built in its 80 years of existents. It will be very hard to enter the market because the new company doesn’t have a customer base yet. We estimate the new company can generate approximately $ 5,000,000 in net sales for the first year.
Estimates of fixed costs are reasonably straightforward and are given in the case (p.280), a total of $250,000 ($160,000+$90,000).
Mr. Larry Brownlow needs to decide whether or not to apply for the Coors distributorship in southern Delaware.
Currently, there is an opportunity for owning a Coors Distributorship in the southern Delaware counties of Sussex and Kent. Coors is a well-known brand name nationally, and retailers in the targeted area are willing to carry the product, which is an indication of pre-existing brand awareness and demand for Coors. It was necessary to obtain a feasibility study to project a possible profit or loss and $800,000 dollars will be needed for the initial investment. We believe the following decision criteria should be embraced by Larry to make his decision.
With the acceptance of this offer, the capital from private label business will be around twenty five percent, and twenty five percent of Johnsonville’s sales will be from the Palmer offer. Originally, the plan created by a team of line workers and others from Johnsonville Sausage Company was capital from private label business could not exceed fifteen percent due to the face that it will compete with the capital from the rest of the business (Roberts, 1993, p. 14). In order to resolve this issue, Stayer needs to regroup with that specific team that originally created this plan. When doing this, the team must collectively find ways and
How attractive to PepsiCo is the proposal to buy 30% of Deltex for 1.1B pesos (US$360M)?
One of the reasons for the downturn in the Coors industry was due to the fact that their competitors began to minimize their costs similar to what they had done. It was no longer a strong advantage like it had been previously. Coors had very limited suppliers and were beginning to not produce enough to meet the demands of their primary market ( ). Their major plant was a massive, efficient factory that had become the leader in manufacturing. The problem was that consumers were experiencing a shortage of beer. The process had been effective, but the shortage appeared to allow others brands to enter into a place that Coors was controlling. The threat of new entrants was at an all time high and Coors had no way of stopping them. This became one of the biggest challenges for the Coors industry. They were no longer the powerhouses. Things were about to
While doing our research on the hot dog chain J. Dawgs, we found that while there are many strengths to their company, there are weaknesses that can use improvement. One of the biggest weaknesses that we found was that J. Dawgs is not a well known company. J. Dawgs does not have acceptable marketing, and relies exclusively on word-of-mouth and social media. Improving marketing- such as posting coupons in coupon books, hanging fliers around town, billboards, television commercials, etc.- could greatly improve the traffic that J. Dawgs could bring in. Another smart business move would be joining the online food ordering and delivery app, UberEats. Joining UberEats would be smart considering it is quickly becoming popular in Salt Lake. An increased
Pepsi Co 's assignment taken as a whole is to amplify the value of its shareholder 's investment through sales intensification, expenditure gearshift and prudent investment of resources (Bongiorno, 1996, p 71). In this pose, Pepsi believes that its moneymaking triumph depends on
- to know whether the decision of Larry to become a distributor of Coors Inc. is right