Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1   20Y2   20Y1 Sales $741,000   $637,000 Cost of merchandise sold 348,270   337,610 Gross profit $392,730   $299,390 Selling expenses $148,200   $121,030 Administrative expenses 74,100   76,440 Total operating expenses $222,300   $197,470 Income from operations $170,430   $101,920 Other revenue 29,640   31,850 Income before income tax expense $200,070   $133,770 Income tax expense 81,510   50,960 Net income $118,560   $82,810 Required: Question Content Area 1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1   20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2% Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4% Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6% Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8% Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10% Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12% Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14% Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16% Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18% Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20% Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22%                   fill in blank in percentage

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 2PA
icon
Related questions
Question

Vertical Analysis of Income Statement

For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

Tri-Comic Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
  20Y2   20Y1
Sales $741,000   $637,000
Cost of merchandise sold 348,270   337,610
Gross profit $392,730   $299,390
Selling expenses $148,200   $121,030
Administrative expenses 74,100   76,440
Total operating expenses $222,300   $197,470
Income from operations $170,430   $101,920
Other revenue 29,640   31,850
Income before income tax expense $200,070   $133,770
Income tax expense 81,510   50,960
Net income $118,560   $82,810

Required:

Question Content Area

1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers.

Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1
  20Y2
Amount
20Y2
Percent
20Y1
Amount
20Y1
Percent
Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2%
Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4%
Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6%
Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8%
Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10%
Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12%
Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14%
Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16%
Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18%
Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20%
Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22%
         
       

fill in blank in percentage

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning