Use the information below to answer the two questions that follow. A company prepares its master budget for the second quarter on a monthly basis and has gathered the following budget data: April May $ 500,000 $ 660,000 $ June 860,000 1 Budgeted sales 2 Sales are made 70% for cash and 30% on credit. Credit sales are collected as follows: The month of sale 60% A month after sales 38% 2% Uncollectible (The company recognizes bad debt expenses in the month sales are made.) 3 Cost of goods sold for each month is 30% of sales. 4 Variable selling and administrative expenses (100% cash expenditure) are 20% of sales. 5 Fixed selling and administrative (S&A) expenses for each month are: $ 52,000 $ 19,000 Advertising Executive salaries Insurance Depreciation Total fixed S&A expenses 6 Inventory purchases paid for in May will be $15,000. 7 The company expects to borrow $20,000 on May 1. No principal will be repaid during the year; Interest at an annual rate of 12% is due monthly. 8 The company will declare and pay dividends of $25,000 in May. 10 How much is the budgeted net income for May? (Ignore taxes.) A $ 198,040 B S 202,000 C $ 201,800 D S 197,840 E None of the above. B$ с $ D $ 430,800 E None of the above. $ 29,000 $ 28,000 $ 128,000 11 If the beginning cash balance in May is expected to be $20,000, what will be the budgeted ending balance of cash in May? A $ 405,800 430,600 405,600

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 4P
icon
Related questions
icon
Concept explainers
Question

Use the following information to answer the question number (11). 

Use the information below to answer the two questions that follow.
A company prepares its master budget for the second quarter on a monthly basis and has gathered the following budget data:
1 Budgeted sales
2 Sales are made 70% for cash and 30% on credit. Credit sales are collected as follows:
The month of sale
60%
A month after sales
38%
2%
Uncollectible
(The company recognizes bad debt expenses in the month sales are made.)
3 Cost of goods sold for each month is 30% of sales.
4 Variable selling and administrative expenses (100% cash expenditure) are 20% of sales.
5 Fixed selling and administrative (S&A) expenses for each month are:
$
52,000
$ 19,000
$ 29,000
$ 28,000
$ 128,000
Advertising
Executive salaries
Insurance
Depreciation
Total fixed S&A expenses
6 Inventory purchases paid for in May will be $15,000.
7
BCDE
The company expects to borrow $20,000 on May 1. No principal will be repaid during the year; Interest at an annual rate
of 12% is due monthly.
8 The company will declare and pay dividends of $25,000 in May.
10 How much is the budgeted net income for May? (Ignore taxes.)
198,040
202,000
A $
69 69
April
May
June
$ 500,000 $ 660,000 $ 860,000
$
201,800
$
197,840
None of the above.
C$
11 If the beginning cash balance in May is expected to be $20,000, what will be the budgeted ending balance of cash in May?
A $
405,800
430,600
405,600
D $
430,800
E None of the above.
B $
C $
Transcribed Image Text:Use the information below to answer the two questions that follow. A company prepares its master budget for the second quarter on a monthly basis and has gathered the following budget data: 1 Budgeted sales 2 Sales are made 70% for cash and 30% on credit. Credit sales are collected as follows: The month of sale 60% A month after sales 38% 2% Uncollectible (The company recognizes bad debt expenses in the month sales are made.) 3 Cost of goods sold for each month is 30% of sales. 4 Variable selling and administrative expenses (100% cash expenditure) are 20% of sales. 5 Fixed selling and administrative (S&A) expenses for each month are: $ 52,000 $ 19,000 $ 29,000 $ 28,000 $ 128,000 Advertising Executive salaries Insurance Depreciation Total fixed S&A expenses 6 Inventory purchases paid for in May will be $15,000. 7 BCDE The company expects to borrow $20,000 on May 1. No principal will be repaid during the year; Interest at an annual rate of 12% is due monthly. 8 The company will declare and pay dividends of $25,000 in May. 10 How much is the budgeted net income for May? (Ignore taxes.) 198,040 202,000 A $ 69 69 April May June $ 500,000 $ 660,000 $ 860,000 $ 201,800 $ 197,840 None of the above. C$ 11 If the beginning cash balance in May is expected to be $20,000, what will be the budgeted ending balance of cash in May? A $ 405,800 430,600 405,600 D $ 430,800 E None of the above. B $ C $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning