The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income statement For the year ended December 31, 2022 Net revenues: Expenses: Cost of goods sold Operating expenses Depreciation expense Interest expense Income tax axpense Total expenses Net Income Assets Current assets: Cash Accounts receivable Inventory Other current assets Long-term assets: Land Buildings Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Other current liabilities $40,300 73,360 19,958 Notes payable (current and long-term) Stockholders' equity: 11,274 16,300 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 $202,250 Common stock Paid-in capital Retained earnings Treasury stock Total liabilities and stockholders' equity 161,184 $ 41,066 2022 $318,014 $ 52,620 50,840 10,600 1,260 860,000 908,000 99,080 (28,850) $2,218,944 $ 36,640 930 16,300 31,800 883,078 156,000 1,231,600 60,596 (198,000) 2021 $2,218,944 0 e 5,940 58,000 (8,900) $119,900 $ 3,520 030 14,360 0 33,600 20,000 0 35,250 0 $119,900 Additional Information for 2022: 1. Land of $860,000 was obtained by issuing a note payable to the seller. 2. Buildings of $908,000 and equipment of $41,080 were purchased using cash. 3. Monthly payments during the year reduced notes payable by $10,522 Increase (I) = Decrease (D) $265,394 (1) 58,848 (1) 10,600 (1) 4,689 (0) 860,000 (1) 908,000 (1) 41,080 (1) 19,950 (1) $ 33,120 (1) 1,940 (1) 31,800 (1) 849,478 (1) 136,009 (1) 1,231,600 (1) 25,346 (1) (198,000) (1)

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter10: Long-term Liabilities
Section: Chapter Questions
Problem 10.12E
icon
Related questions
Question
Don't provide answer in image format
The Income statement, balance sheets, and additional information for Great Adventures, Inc., are
provided below.
Net revenues:
Expenses:
GREAT ADVENTURES, INC.
Income statement
For the year ended December 31, 2822
Cost of goods sold
Operating expenses
Depreciation expense.
Interest expense
Income tax axpense
Total expenses
Net income
Assets
Current assets:
Cash
Accounts receivable
Inventory
Other current assets
Long-term assets:
Land
Buildings
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable
Other current liabilities
Notes payable (current and long-term)
Stockholders' equity:
Common stock
Paid-in capital
Retained earnings
Treasury stock
Total liabilities and stockholders' equity
Cash Flows from Operating Activities
Net income
GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
GREAT ADVENTURES, INC.
Statement of Cash Flows
For the Year Ended December 31, 2022
Adjustments to reconcile net income to net cash
flows from operating activities:
$40,300
73,360
19,950
11,274
16,300
Net cash flow from operating activities
Cash Flows from Investing Activities
Net cash flow from investing activities
Cash Flows from Financing Activities
Net increase in cash
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities.
$202,250
161,184
$ 41,066
S
2022
$318,014
50,840
10,600
1,260
860,000
908,000
99,080
(28,850)
Additional Information for 2022:
1. Land of $860,000 was obtained by issuing a note payable to the seller.
2. Buildings of $908,000 and equipment of $41,080 were purchased using cash.
3. Monthly payments during the year reduced notes payable by $10,522.
4. Issued common stock for $1,360,000.
5. Purchased 13,600 shares of treasury stock for $33 per share.
6. Sold 7,600 shares of treasury stock at $34 per share.
7. Declared and paid a cash dividend of $15,720.
$ 36,640
938
16,300
31,800
883,078
58,000
(8,900)
$2,218,944 $119,900
156,000
1,231,600
60,596
(198,000)
$2,218,944
41,066
$ 52,620
@
0
5,948
$
Required:
Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method.
(List cash outflows and any decrease in cash as negative amounts.)
$
2021
$ 3,520
930
14,360
0
33,680
0
A
$119,900
41,066
0
0
20,000
0
35,250
0
41,066
52,620
93.686
Increase (I) or
Decrease (D)
$ 265,394 (1)
58,848 (1)
10,600 (1)
4,680 (D)
$
850,000 (1)
908,000 (1)
41,080 (1)
19,958 (1)
33,120 (1)
1,940 (1)
31,800 (1)
849,478 (1)
136,000 (1)
1,231,600 (1)
25,346 (1)
(198,000) (1)
Transcribed Image Text:The Income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. Net revenues: Expenses: GREAT ADVENTURES, INC. Income statement For the year ended December 31, 2822 Cost of goods sold Operating expenses Depreciation expense. Interest expense Income tax axpense Total expenses Net income Assets Current assets: Cash Accounts receivable Inventory Other current assets Long-term assets: Land Buildings Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Other current liabilities Notes payable (current and long-term) Stockholders' equity: Common stock Paid-in capital Retained earnings Treasury stock Total liabilities and stockholders' equity Cash Flows from Operating Activities Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 GREAT ADVENTURES, INC. Statement of Cash Flows For the Year Ended December 31, 2022 Adjustments to reconcile net income to net cash flows from operating activities: $40,300 73,360 19,950 11,274 16,300 Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net increase in cash Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities. $202,250 161,184 $ 41,066 S 2022 $318,014 50,840 10,600 1,260 860,000 908,000 99,080 (28,850) Additional Information for 2022: 1. Land of $860,000 was obtained by issuing a note payable to the seller. 2. Buildings of $908,000 and equipment of $41,080 were purchased using cash. 3. Monthly payments during the year reduced notes payable by $10,522. 4. Issued common stock for $1,360,000. 5. Purchased 13,600 shares of treasury stock for $33 per share. 6. Sold 7,600 shares of treasury stock at $34 per share. 7. Declared and paid a cash dividend of $15,720. $ 36,640 938 16,300 31,800 883,078 58,000 (8,900) $2,218,944 $119,900 156,000 1,231,600 60,596 (198,000) $2,218,944 41,066 $ 52,620 @ 0 5,948 $ Required: Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) $ 2021 $ 3,520 930 14,360 0 33,680 0 A $119,900 41,066 0 0 20,000 0 35,250 0 41,066 52,620 93.686 Increase (I) or Decrease (D) $ 265,394 (1) 58,848 (1) 10,600 (1) 4,680 (D) $ 850,000 (1) 908,000 (1) 41,080 (1) 19,958 (1) 33,120 (1) 1,940 (1) 31,800 (1) 849,478 (1) 136,000 (1) 1,231,600 (1) 25,346 (1) (198,000) (1)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub