Please do not give solution in image format thanku Reconciling Cash Flows from Operations to Net IncomeThe income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) are presentedbelow.MUG SHOTS, INC.Income StatementFor Month Ended December 31RevenueSales revenueExpensesCost of goods soldWages expenseInterest expenseAdvertising expenseRent expenseDepreciation expenseTotal expensesIncome before taxesIncome tax expenseNet income$20,0405,6403602,1601,800840$37,20030,8406,3602,226$4,134MUG SHOTS, INC.Comparative Balance SheetsAssetsCashAccounts receivableInventoryPrepaid rentEquipmentAccumulated depreciationTotal assetsLiabilitiesAccounts payableInterest payableWages payableIncome tax payableUnearned revenueNotes payableEquityCommon stockRetained earningsTotal liabilities and equityDec. 31 Nov. 30$12,840 $6,0003,00038,760 28,8009,00010,80036,000 21,600-8400$98,760 $67,200$30,000 $28,8003602,6402,22660036,00014,40024,000 24,0002,9340$98,760 $67,200 RequiredCompute cash flows from operating activities for Mug Shots, Inc., using the indirect method.MUG SHOTS, INC.Cash Flow from Operating Activities-Indirect MethodNet incomeAdjustments:Depreciation expenseAdjust for changes in:Accounts receivableInventoryPrepaid rentUnearned revenueAccounts payableWages payableInterest payableIncome tax payableTotal adjustmentsCash flow from operating activities$000000000$LA$LA000

Name: Please do not give solution in image format thanku Reconciling Cash Fl
Uploaded: 2024-03-05T11:47:04.000Z
Channel: Bartleby
Description: Please do not give solution in image format thanku Reconciling Cash Flows from Operations to Net IncomeThe income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) are presentedbelow.MUG SHOTS, INC.Income StatementF

Cash flow analysis is critical for evaluating financial health, managing working capital, making…

Business

Accounting

The income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) ar below. MUG SHOTS, INC. Income Statement For Month Ended December 31 Revenue Sales revenue MUG SHOTS, INC. Comparative Balance Sheets Assets Cash Dec. 31 Nov. 30 $12,840 $6,000

The income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) ar below. MUG SHOTS, INC. Income Statement For Month Ended December 31 Revenue Sales revenue MUG SHOTS, INC. Comparative Balance Sheets Assets Cash Dec. 31 Nov. 30 $12,840 $6,000

Financial And Managerial Accounting

15th Edition

ISBN:9781337902663

Author:WARREN, Carl S.

Publisher:WARREN, Carl S.

Chapter13: Statement Of Cash Flows

Section: Chapter Questions

Problem 20E

See similar textbooks

Similar questions

Financial data for Otto Company follow: a. Compute the ratio of cash to monthly cash expenses. b. Interpret the results computed in (a).
Accounting Suppose that a company's cash flow statement showed the following: o Net Income: $19,917.48 o Depreciation: $3,109.46 o Accounts receivable: $-996.63 o Inventory: $489.61 o Accounts payable: $984.18 What is this company's net cash from operating activities? $22,519.92 $23,014.49 $23,516.55 $20,394.64 $23,504.10
W BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment. Less: Accumulated depreciation Accounts payable Accrued wages expense Note payable, long-term Common stock and additional paid-in capital. Retained earnings Income statement for current year Sales Cost of goods sold Other expenses Net income Additional Data: Current Year Prior Year $ 29,400 $ 37,300 32,700 28,900 38,300 100,800 (25,300) 42,000 121,500 (30,700) $ 202,800 $36,700 1,400 44,500 89,600 30,600 $ 202,800 Cash flows from operating activities: $ 123,000 73,000 38,100 $ 11,900 BGP ELECTRICAL SUPPLY Statement of Cash Flows For the Year Ended December 31, Current Year $ 172,100 a. Bought equipment for cash, $20,700. b. Paid $6,300 on the…
Sales CRUZ, INCORPORATED Income Statement For Year Ended December 31, 2021 Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Income before taxes Income taxes expense Net income $ 332,400 213,900 118,500 60,700 25,600 32,200 11,800 $ 20,400 Required: Use the indirect method to prepare the operating activities section of Cruz's statement of cash flows. Navigation: 1. Use the Open Excel in New Tab button to launch this question. 2. When finished in Excel, use the Save and Return to Assignment button in the lower right to return to Connect. ☑ Open Excel in new tab Activate
Sales Expenses Income Statement for Current Year Cost of goods sold Depreciation expense Salaries expense Net income Partial Balance Sheet Accounts receivable Inventory Salaries payable $ 51,875 7,900 10,500 $ 85,800 Cash flows from operating activities: 70,275 $ 15,525 Current year PEAK HEIGHTS COMPANY Statement of Cash Flows (Partial) $ 10,100 12, 200 1,640 Required: Present the operating activities section of the statement of cash flows for Peak Heights Company using the indirect method. Note: List cash outflows as negative amounts. Prior year $ 14,800 9,700 890 $
Given the following financial statement information: $ in millions Income Statement Net Income: $578 Depreciation Expense: $50 Balance Sheet Accounts Receivable Total Inventory Dec. 31, 2022 $38 $112 Accounts Payable $85 Calculate the cash from operating activities. Dec. 31, 2023 $63 $157 $108
Cash Flow Income Statement Revenue COGS Gross Profit Common Size BISON INC. Dividends Add to R/E Depreciation Expense Expenses EBIT Interest EBT Tax Net Income 2021 2021 Common Size 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872 Balance Sheet Cash Accounts Receivable Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net TOTAL ASSETS Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity INDUSTRY AVERAGES 35.01% 2.95% 15.26% 53.22% 75.01% -28.23% 46.78% 100.00% 5.26% 4.68% 9.94% 18.42% 28.36% 22.41% 49.23% 71.64% 100.00% Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT Tax Net Income 100.00% 40.01% 59.99% 10.58% 11.45% 37.96% 5.87% 32.09% 6.04% 26.05%
Cash Flows from Operating Activities-Direct Method The cash flows from operating activities are reported by the direct method on the statement of cash flows. Determine the following: a. If sales for the current year were $607,300 and accounts receivable decreased by $38,900 during the year, what was the amount of cash received from customers? b. If income tax expense for the current year was $57,900 and income tax payable decreased by $7,500 during the year, what was the amount of cash payments for income taxes? c. Briefly explain why the cash received from customers in part (a) is different from sales. Because the customers paid than the amount of sales for the period, cash received from customers sales made on account by $38,900 during the current year.
Bonita Industries has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Bonita Industries for 2022 and 2021 are provided below. Cash Accounts receivable Inventory Property, plant and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings BALANCE SHEETS $608000 (320000 ) 12/31/22 $408000 360000 382000 288000 $1438000 $ 177000 353000 360000 230000 318000 $1438000 $958000 (306000) 12/31/21 $ 194000 216000 479000 652000 $1541000 $96000 391000 600000 216000 238000 $1541000
Cash Flows from Operating Activities—Direct Method The cash flows from operating activities are reported by the direct method on the statement of cash flows. Determine the following: a. If sales for the current year were $753,500 and accounts receivable decreased by $48,400 during the year, what was the amount of cash received from customers?$ b. If income tax expense for the current year was $50,600 and income tax payable decreased by $5,500 during the year, what was the amount of cash payments for income taxes?
After-Tax Cash FlowsFor each of the following independent situations, compute the net after-tax cash flow amount by subtracting cash outlays for operating expenses and income taxes from cash revenue. The cash outlay for income taxes is determined by applying the income tax rate to the cash revenue received less the cash and noncash (depreciation) expenses. A B C Cash revenue received $92,000 $452,000 $222,000 Cash operating expenses paid 56,000 317,000 147,000 Depreciation on tax return 14,000 32,000 22,000 Income tax rate 40% 30% 20% Do not use negative signs with any of your answers below. A B C Cash revenue Answer Answer Answer Cash outlays: Operating expenses Answer Answer Answer Income taxes Answer Answer Answer Total cash outlays Answer Answer Answer Net after-tax cash flow Answer Answer Answer
suppose that a company's cash flow statement showed the following: net income: 22,523.99 deprecitation 4580.77 accounts receivable -543.32 inventory 592.81 accounts payable 880.05 what is this companys net cash from operating activities? A. 23,453.53 B. 27,154.25 C. 27,697.57 D. 28,034.30 E. 27,441.48