The following Trial Balance was prepared from the books of Maxwell Productions Ltd on December 31, 2010 and presented to you the Financial Accountant for analysis:  Trial Balance Details/Accounts Dr $ Cr $ Insurance -F 1,200,000   Direct expenses-P 4,000,000   Bills payable- B   150,000 Net sales-T   80,000,000 Office furniture and fittings-B 4,500,000   Accumulated depreciation on furniture & fittings-B   900,000 Return outwards of direct raw materials-P   330,000 Rent F&T 3,000,000 500,000  Bank overdraft- B   550,000 Direct raw materials purchased-P     20,330,000   Indirect factory wages-F 4,000,000   Stock of direct raw materials January 1, 2010-P 6,500,000   Stationery -T 1,100,000   Provision for unrealized profit- B&T   600,000 Capital -B   28,940,000 Bad debts-T 370,000   Provision for bad and doubtful debts-B   400,000 Production workers salaries-P 12,000,000   Cash in hand-B 1,500,000   Accounts payable-B   5,600,000 Electricity -F 2,400,000   Commission -T 4,800,000 1,000,000 Stock of finished goods January 1, 2010-T 6,600,000   Discounts-T 800,000 750,000 Carriage inwards of direct raw materials-P 1,600,000   Administrative salaries-T 8,400,000   Accounts receivable-B 9,000,000   Motor vehicles-B 20,000,000   Provision for depreciation on motor vehicles-B   8,000,000 Work in progress, January 1, 2010-F 3,500,000   Bills receivable-B 420,000   Plant and machinery-B 15,000,000   Accumulated depreciation on plant and machinery-B   6,000,000 Motor vehicles repair cost-F 700,000   Cash drawings -B 2,000,000       133,720,000 133,720,000 See notes on next page.     Notes: Depreciation is to be charged as follows: motor vehicles 20% reducing balance; office furniture and fittings 10% straight line; and plant and machinery 10% reducing balance. Insurance amounting to $120,000 was unpaid as at December 31, 2010. Motor vehicle expenses are to be apportioned 3:2 between factory and office respectively. The company adds 10% factory profit to its cost of production. Rent expense is to be apportioned 3:1 between factory and office respectively; 60% of the insurance relates to the factory; and ¾ of the electricity usage relates to the factory. Commission revenue amounting to $150,000 was due to the company as at December 31, 2010. The provision for bad and doubtful debts is to be adjusted to 1½ % of debtors. Indirect factory wages accrued as at December 31, 2010 amounted to $180,000. Stocks as at December 31, 2010 were as follows: Work in progress $4,900,000; Finished goods, $7,700,000 and direct raw materials, $5,000,000. Required: Prepare Manufacturing, Trading and Profit and Loss Account for the year ending December 31, 2010.  A Balance Sheet as at December 31, 2010.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

The following Trial Balance was prepared from the books of Maxwell Productions Ltd on December 31, 2010 and presented to you the Financial Accountant for analysis: 

Trial Balance

Details/Accounts

Dr $

Cr $

Insurance -F

1,200,000

 

Direct expenses-P

4,000,000

 

Bills payable- B

 

150,000

Net sales-T

 

80,000,000

Office furniture and fittings-B

4,500,000

 

Accumulated depreciation on furniture & fittings-B

 

900,000

Return outwards of direct raw materials-P

 

330,000

Rent F&T

3,000,000

500,000

 Bank overdraft- B

 

550,000

Direct raw materials purchased-P

    20,330,000

 

Indirect factory wages-F

4,000,000

 

Stock of direct raw materials January 1, 2010-P

6,500,000

 

Stationery -T

1,100,000

 

Provision for unrealized profit- B&T

 

600,000

Capital -B

 

28,940,000

Bad debts-T

370,000

 

Provision for bad and doubtful debts-B

 

400,000

Production workers salaries-P

12,000,000

 

Cash in hand-B

1,500,000

 

Accounts payable-B

 

5,600,000

Electricity -F

2,400,000

 

Commission -T

4,800,000

1,000,000

Stock of finished goods January 1, 2010-T

6,600,000

 

Discounts-T

800,000

750,000

Carriage inwards of direct raw materials-P

1,600,000

 

Administrative salaries-T

8,400,000

 

Accounts receivable-B

9,000,000

 

Motor vehicles-B

20,000,000

 

Provision for depreciation on motor vehicles-B

 

8,000,000

Work in progress, January 1, 2010-F

3,500,000

 

Bills receivable-B

420,000

 

Plant and machinery-B

15,000,000

 

Accumulated depreciation on plant and machinery-B

 

6,000,000

Motor vehicles repair cost-F

700,000

 

Cash drawings -B

2,000,000

 

 

  133,720,000

133,720,000


See notes on next page.

 

 

Notes:

  • Depreciation is to be charged as follows: motor vehicles 20% reducing balance; office furniture and fittings 10% straight line; and plant and machinery 10% reducing balance.
  • Insurance amounting to $120,000 was unpaid as at December 31, 2010.
  • Motor vehicle expenses are to be apportioned 3:2 between factory and office respectively.
  • The company adds 10% factory profit to its cost of production.
  • Rent expense is to be apportioned 3:1 between factory and office respectively; 60% of the insurance relates to the factory; and ¾ of the electricity usage relates to the factory.
  • Commission revenue amounting to $150,000 was due to the company as at December 31, 2010.
  • The provision for bad and doubtful debts is to be adjusted to 1½ % of debtors.
  • Indirect factory wages accrued as at December 31, 2010 amounted to $180,000.
  • Stocks as at December 31, 2010 were as follows: Work in progress $4,900,000; Finished goods, $7,700,000 and direct raw materials, $5,000,000.

Required:

  • Prepare Manufacturing, Trading and Profit and Loss Account for the year ending December 31, 2010. 
  • A Balance Sheet as at December 31, 2010.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

can I get this done in the vertical format, please

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education