Homework Help is Here – Start Your Trial Now!
Business
Accounting
The budget director of Gold Medal Athletic Co., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for March: Excel

The budget director of Gold Medal Athletic Co., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for March: Excel

Managerial Accounting
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 3PB: Budgeted income statement and supporting budgets The budget director of Gold Medal Athletic Co.,...
See similar textbooks
icon
Related questions
icon
Concept explainers
Question

please answer part 8 from this practice problem

7. 8. Selling expenses: GOLD MEDAL ATHLETIC CO. Selling and Administrative Expenses Budget For the Month Ending March 31 Sales salaries expense Advertising expense Travel expense - selling Telephone expense - selling Total selling expenses Administrative expenses: Office salaries expense Depr. expense - office equip. Telephone expense - administrative Office supplies expense Miscellaneous admin. expense Total administrative expenses Total operating expenses Revenue from sales Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses GOLD MEDAL ATHLETIC CO. Budgeted Income Statement For the Month Ending March 31 Income from operations Other revenue and expense: Interest revenue Interest expense Income before income tax Income tax expense Net income $ 184,300 87,200 9,000 5,800 $ 32,400 3,800 1,200 1,100 1,000 $ 286,300 39,500 $ 286,300 39,500 $ 325,800 325,800
Transcribed Image Text:7. 8. Selling expenses: GOLD MEDAL ATHLETIC CO. Selling and Administrative Expenses Budget For the Month Ending March 31 Sales salaries expense Advertising expense Travel expense - selling Telephone expense - selling Total selling expenses Administrative expenses: Office salaries expense Depr. expense - office equip. Telephone expense - administrative Office supplies expense Miscellaneous admin. expense Total administrative expenses Total operating expenses Revenue from sales Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses GOLD MEDAL ATHLETIC CO. Budgeted Income Statement For the Month Ending March 31 Income from operations Other revenue and expense: Interest revenue Interest expense Income before income tax Income tax expense Net income $ 184,300 87,200 9,000 5,800 $ 32,400 3,800 1,200 1,100 1,000 $ 286,300 39,500 $ 286,300 39,500 $ 325,800 325,800
The budget director of Gold Medal Athletic Co., with the assistance of the controller, treasurer, production manager, and sales manager, has Excel gathered the following data for use in developing the budgeted income statement for March: a. Estimated sales for March: Batting helmet Football helmet b. Estimated inventories at March 1: Direct materials: Plastic...... Foam lining.... 90 lb. 80 lb. Direct materials: Plastic..... Foam lining... c. Desired inventories at March 31: 50 lb. 65 lb. Finished products: Batting helmet........ Football helmet... In manufacture of batting helmet: Plastic.... Foam lining.... In manufacture of football helmet: Plastic. Foam lining. d. Direct materials used in production: 1,200 units at $40 per unit 6,500 units at $160 per unit Finished products: Batting helmet......... Football helmet........ 40 units at $25 per unit 240 units at $77 per unit 50 units at $25 per unit 220 units at $78 per unit 1.20 lb. per unit of product 0.50 lb. per unit of product 3.50 lb. per unit of product 1.50 lb. per unit of product e. Anticipated cost of purchases and beginning and ending inventory of direct materials: $6.00 per lb. $4.00 per lb. Plastic.... Foam lining. f. Direct labor requirements: Batting helmet: Molding Department. Assembly Department. Football helmet: Molding Department. Assembly Department. g. Estimated factory overhead costs for March: Indirect factory wages Depreciation of plant and equipment h. Estimated operating expenses for March: Sales salaries expense Advertising expense Office salaries expense Depreciation expense-office equipment Telephone expense-selling Telephone expense-administrative Travel expense-selling Office supplies expense Miscellaneous administrative expense Interest revenue Interest expense $86,000 12,000 j. Estimated tax rate: 30% i. Estimated other income and expense for March: $940 872 $184,300 87,200 32,400 3,800 5.800 1,200 9,000 1,100 1,000 0.20 hr. at $20 per hr. 0.50 hr. at $14 per hr. Power and light Insurance and property tax 0.50 hr. at $20 per hr. 1.80 hrs. at $14 per hr. $4,000 2,300
Transcribed Image Text:The budget director of Gold Medal Athletic Co., with the assistance of the controller, treasurer, production manager, and sales manager, has Excel gathered the following data for use in developing the budgeted income statement for March: a. Estimated sales for March: Batting helmet Football helmet b. Estimated inventories at March 1: Direct materials: Plastic...... Foam lining.... 90 lb. 80 lb. Direct materials: Plastic..... Foam lining... c. Desired inventories at March 31: 50 lb. 65 lb. Finished products: Batting helmet........ Football helmet... In manufacture of batting helmet: Plastic.... Foam lining.... In manufacture of football helmet: Plastic. Foam lining. d. Direct materials used in production: 1,200 units at $40 per unit 6,500 units at $160 per unit Finished products: Batting helmet......... Football helmet........ 40 units at $25 per unit 240 units at $77 per unit 50 units at $25 per unit 220 units at $78 per unit 1.20 lb. per unit of product 0.50 lb. per unit of product 3.50 lb. per unit of product 1.50 lb. per unit of product e. Anticipated cost of purchases and beginning and ending inventory of direct materials: $6.00 per lb. $4.00 per lb. Plastic.... Foam lining. f. Direct labor requirements: Batting helmet: Molding Department. Assembly Department. Football helmet: Molding Department. Assembly Department. g. Estimated factory overhead costs for March: Indirect factory wages Depreciation of plant and equipment h. Estimated operating expenses for March: Sales salaries expense Advertising expense Office salaries expense Depreciation expense-office equipment Telephone expense-selling Telephone expense-administrative Travel expense-selling Office supplies expense Miscellaneous administrative expense Interest revenue Interest expense $86,000 12,000 j. Estimated tax rate: 30% i. Estimated other income and expense for March: $940 872 $184,300 87,200 32,400 3,800 5.800 1,200 9,000 1,100 1,000 0.20 hr. at $20 per hr. 0.50 hr. at $14 per hr. Power and light Insurance and property tax 0.50 hr. at $20 per hr. 1.80 hrs. at $14 per hr. $4,000 2,300
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
SEE MORE TEXTBOOKS