Required Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Balance Sheet Prepare a vertical analysis of the income statements for Year 4 and Year 3. Note: Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45). Revenues Sales (net) Other revenues Income Statement Total revenues Expenses Cost of goods sold Selling, general, and administrative expense Interest expense Income tax expense Total expenses Net income FANNING COMPANY Vertical Analysis of Income Statements Year 4 Amount $ 230,300 8.100 238,400 118,500 53,800 7,900 22,800 203.000 $35.400
Q: Following is information on two alternative investments. Beachside Resort is considering building a…
A: Net Present value is Calculated by reducing the present value of cash outflows from present value of…
Q: Pharoah Manufacturing Inc. is installing a new plant at its production facility. It has incurred…
A: Cost to be capitalized includes all direct costs which are necessary to bring the asset in usable…
Q: 11 keeps getting wrong, even I put 1.3
A: The ratio is the technique used by the prospective investor or an individual or strategist to read…
Q: The break-even point in unitsis calculated as (fill in the blank) divided by the Contribution Margin…
A: The objective of the question is to identify the correct term that is used to calculate the…
Q: 29) Horner Construction uses the percentage-of-completion method. In 2024, Honer began work on a…
A: The various methods for gross profit recognition for contract revenue are completion of work and…
Q: Peyton Company has hired you to prepare financial statements for the year ended December 31, 2023.…
A: According to the question given, we need to prepare the income statement and balance sheet..Income…
Q: Gupta Industries received a $300,000 prepayment from Packard Associates for the sale of new…
A: Liabilities are the future monetary obligations of a business to individuals or businesses. This…
Q: Required information [The following information applies to the questions displayed below.]…
A: In this question, we need to prepare statement of cashflows under direct method. Under direct…
Q: Company incurs these expenditures in purchasing a truck: cash price $46,000, accident insurance…
A: The truck's price serves as a the total sum of money that the business spent to acquire, license,…
Q: Apache Junction Company is evaluating a capital expenditure proposal that requires an initial…
A: Investment decisions can be taken based on net present value, if the net present value is positive…
Q: Flint Taxi Service uses the units-of-activity method in computing depreciation on its taxicabs. Each…
A: 1.depreciation expense refers to the reduction in the value of fixed assets due to the use or…
Q: E7-12 (Algo) Reporting Inventory at Lower of Cost or Net Realizable Value LO7-4 H.T. Tan Company is…
A: As per IAS/IFRS 2 Inventory- valuationInventory is to be valued at lower of cost or net realizable…
Q: overhead rate is based on direct labor hours. cturing overhead costs incurred direct labor hours rd…
A: The variance analysis provides a better picture of the cost control of the business operations. It…
Q: On April 30, Year 1, Tilton Products purchased machinery for $44,000. The useful life of this…
A: Depreciation is the reduction in value of asset over the life of the asset. Under 150% declining…
Q: Sheffield Sports sells volleyball kits that it purchases from a sports equipment distributor. The…
A: The flexible budget is prepared for actual level of production. The budget is prepared using the…
Q: Discount Hardware Consultants purchased a building for $732,000 and depreciated it on a…
A: The change in the estimated useful life of an asset for depreciation purposes can have a significant…
Q: Recording Dividend Declarations Following are four separate dividend scenarios. a. On April 1,…
A: Journal entry is the first step in recording financial transactions in the books of the company. It…
Q: e comparative balance sheets for Larkspur Corporation appear below: LARKSPUR CORPORATION Comparative…
A: The cash flow statement is prepared to see the cash movement during the period from operating…
Q: Saalfrank Corporation is considering two alternatives that are code-named M and N. Costs associated…
A: Relevant costs are expenses or expenditures that are pertinent to a specific decision-making…
Q: Which company(ies), if either, should open the Chicago store?
A: Net Present Value (NPV) is the difference between the present value of cash inflows and the present…
Q: Sweeten Company had no jobs in progress at the beginning of the year and no beginning inventories.…
A: Product cost is the amount of cost incurred on the making of the goods. It include the cost of…
Q: Peppertree Company has two divisions, East and West. Division East manufactures a component that…
A: Transfer price refers to the price at which a product is transferred from one division to another…
Q: At December 31, the records of Seacrest Enterprises provided the following selected and incomplete…
A: Common stock represents ownership in a company and constitutes a form of equity ownership. When…
Q: Riley participates in his employer's 401(k) plan. He turns 71 years of age on October 15, 2023, and…
A: A personal retirement account (IRA) is a tax-advantageous savings account that an individual can…
Q: The Bronco Corporation exchanged land for equipment. The land had a book value of $136,000 and a…
A: When the fair value of equipment is included as part of consideration in a transaction and is…
Q: A family friend has asked your help in analyzing the operations of three anonymous companies…
A: Company A.Net operating income.Net operating income is the income after deducting all the operating…
Q: Assume that a company provided the following excerpts of information from its flexible budget…
A: A flexible budget is budget which changes according to changes in output. It depends on revenue,…
Q: Horizon BP in Antelope Park, Alaska, has noticed that utility bills are substantially higher when…
A: Mixed cost refers to the cost which contains both fixed and variable portion of the cost. One part…
Q: mobile 70% for his business that he operates as a sole proprietorship. He drove a total of 15,000…
A: The actual method, both individuals and companies keep thorough records of all allowable costs…
Q: On January 1, 2024, HGC Camera Store adopted the dollar-value LIFO retail inventory method.…
A: The retail inventory method is used to evaluate the ending inventory by totaling the value of goods…
Q: Night Club maintains an imprest petty cash fund of $100, which is under the control of Sandra…
A: A business or organization's small cash reserve is referred to as petty cash, and it is used to pay…
Q: The following costs related to Lillian Company: Variable Costs per unit: Direct materials…
A: The company's total cost would be equal to total variable cost and total fixed cost.
Q: Cash Flows from (Used for) Operating Activities The income statement disclosed the following items…
A: CASH FLOW STATEMENTCash flow statement provides additional information to user of financial…
Q: Lavage Rapide is a Canadian company that owns and operates a large automatic car wash provides…
A: Under a Flexible Budget, Revenues and Costs are prepared for different quantity levels. ·…
Q: Bramble & Sons produces tomato juice and tomato puree from fresh tomatoes grown by local farmers.…
A: COST ALLOCATIONWhen items of cost are identifiable directly with some products or departments such…
Q: Establish one tax planning advantage and one tax planning disadvantage of the TCJA for an S-Corp.
A: The objective of the question is to identify one tax planning advantage and one tax planning…
Q: For the year just completed, Hanna Company had net income of $70,000. Balances in the company's…
A: Cash flow from operating activities provides details of cash inflows and cash outflows that are a…
Q: uring overhead and administrative expenses $ 565,500 $ 487,200 $ 84.000
A: In super variable costing, only variable direct material cost per unit should be treated in…
Q: Cryan Jeep Tours operates jeep tours in the heart of the Colorado Rockies. The company bases its…
A: Variances are the differences between the actual values and budgeted values. If the budgeted values…
Q: Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near…
A: Budgeting is an important part of the business process. Without budgeting a business cannot track…
Q: The company wishes to purchase a treadmill costing $5,500. Does the company have the cash needed to…
A: Lets understand the basics.Cashflow statement gets divided into three main activities which are.(1)…
Q: A government was awarded a grant from another government. The $8,000,000 grant is restricted to use…
A: When preparing the statement of cash flows for the Enterprise Fund of the government that received…
Q: Puget Sound Divers is a company that provides diving services such as underwater ship repairs to…
A: Flexible budget :— This budget is prepared by multiplying standard variable amount per activity…
Q: I. II. PREPARE ALL THE ADJUSTING ENTRIES SHOWING THE DETAILED COMPUTATIONS. PREPARE THE WORKING…
A: A worksheet refers to a horizontal statement model that lists all the elements of trial balance,…
Q: Taxpayer and spouse contribute money to various organizations each year and file a joint return.…
A: The charitable contributions are the donations made in the form of cash or kind in order to avail…
Q: Use the information below to answer the questions that follow. Enter your answers using digits only…
A: Depreciation is the method of reducing the historical cost at the end of each year due to normal…
Q: 6 Activity and selected costs for three production departments (Training, Independent, and…
A: Lets understand the basics.Service department costs are allocated to production department using the…
Q: Required information [The following information applies to the questions displayed below.] The fixed…
A: The variance is the difference betweeen the standard and actual cost data results. The variances can…
Q: [The following information applies to the questions displayed below.] In 2024, the Westgate…
A: An successful project manager must regularly assess and control project expenditures. The…
Q: Question list Question 1 Question 2 Question 3 O Question 4 O Question 5 Question 6 Requirements K…
A: Variance analysis evaluates the difference between the actual results of the performance with…
Fill out income statement please and thank you
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
- Required Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Analysis Bal Sheet Analysis Inc Stmt Prepare a vertical analysis of an income statements for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) ALLENDALE COMPANY Vertical Analysis of Income Statements Year 4 Year 3 Amount % Total Amount % Total Revenues Sales (net) $ 230,000 100.00 % $ 210,000 100.00 % Other revenues 8,000 5,000 Total revenues 238,000 215,000 Expenses Cost of goods sold 120,000 103,000 Selling, general, and administrative expense 55,000 50,000 Interest expense 8,000 7,200 Income tax expense 23,000 22,000 Total expenses 206,000 182,200 Net income $ 32,000 % $ 32,800 %Required Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Analysis Bal Analysis Inc Sheet Stmt Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) PEREZ COMPANY Vertical Analysis of Balance Sheets Year 4 Year 3 Percentage of Total Percentage of Total Amount Amount Assets Current assets Cash $ 17,400 % $ 12,600 % Marketable securities 21,000 7,600 Accounts receivable (net) 54,700 46,900 Inventories 136,200 144,400 Prepaid items 25,700 11,800 Total current assets 255,000 223,300 Investments 28,100 21,000 Plant (net) 270,500 255,100 Land 29,700 24,900 Total long-term assets 328,300 301,000 Total assets $ 583,300 $ 524,300 Liabilities and stockholders' equity Liabilities Current liabilities Notes payable $ 16,100 $ 5,000…Balance Sheet Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. Note: Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (L.e., .2345 should be entered as 23.45). Assats Current assets Cash Income Statement Marketable securities Accounts receivable (net) Inventories Prepaid Items Total current assets Investments Plant (net) Land Total long-term assets Total assets Liabilities and stockholders' equity Liabilities Current liabilities Notes payable Accounts payable Salaries payable Total current liabilities Noncurrent liabilities Bonds payable Other FANNING COMPANY Vertical Analysis of Balance Sheeta Year 4 Total noncurrent liabilales Total abilities Stockholders' equity Preferred stock (par value $10, 4% cumulative, nonparticipating: 6,600 shares authorized and issued) Common stock (no par; 50,000 shares authorized; 10,000 shares issued) Retained earnings Total stockholders' equity Total liabilities and stockholders' equity…
- Required Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Analysis Bal Analysis Inc Sheet Stmt Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) ALLENDALE COMPANY Vertical Analysis of Balance Sheets Year 4 Year 3 Amount Amount Assets Current assets Cash $ 40,000 $36,000 Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 27,000 20,000 270,000 255,000 29,000 24,000 Total long-term assets 326,000 299,000 Total assets $ 600,000 $540,000 Liabilities and stockholders' equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000 Accounts payable 113,800 100,000 Salaries payable 21,000 15,000 151,800…Required Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Analysis Bal Analysis Inc Sheet Stmt Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) ALLENDALE COMPANY Vertical Analysis of Balance Sheets Year 4 Year 3 Amount % Total Amount % Total Assets Current assets Cash $ 40,000 % $ 36,000 % Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 Investments 27,000 20,000 Plant (net) 270,000 255,000 Land 29,000 24,000 Total long-term assets 326,000 299,000 Total assets $ 600,000 100.00 $ 540,000 100.00 Liabilities and stockholders' equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000…Required: Compute the following: (For Requirements 1 to 4, enter your percentage answers rounded to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) 1. Gross margin percentage. 2. Net profit margin percentage. 3. Return on total assets. 4. Return on equity. 5. Was financial leverage positive or negative for the year? 1. Gross margin percentage % 2. Net profit margin percentage % 3. Return on total assets % 4. Return on equity % 5. Financial Leverage
- = The current year financial statements for Blue Water Company and Prime Fish Company are presented below. Prime Fish Balance sheet Cash Accounts receivable (net) Inventory Property & equipment (net) Other assets Total assets Current liabilities Long-term debt (interest rate: 15%) Capital stock ($10 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders' equity Income statement Sales revenue (1/2 on credit) Cost of goods sold Operating expenses Net income Other data Per share stock price at end of current year Blue Water $ 42,300 44,500 92,500 159,500 85,300 $ 424,100 $ 92,500 74,100 157,100 30,300 70,100 $ 424,100 $ 427,500 (234,500) (163,600) $ 29,400 $ 23.3 45% $ 19,700 34,900 47,800 416,600 318,000 $ 34,300 $ 837,000 $ 68,500 62,600 525,000 107,300 73,600 $ 837,000 $ 789,000 (401,300) (312,300) $ 75,400 $28 45% Average income tax rate Dividends declared and paid in current year Both companies are in the fish catching and manufacturing business.…Perform a vertical analysis for the balance sheet entry "Accounts Payable" given below (as a %). (Round your answer to one decimal place.)Comparative Income Statement Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part and on the Profitability Measures part. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If 5, round up. For example, for 32.048% enter 32.0%. For 32.058% enter 32.1%. Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Operating income Other expense (interest) Income before income tax expense Income tax expense Net income Comparative Income Statement For the Years Ended December 31, 20Y6 and 20Y5 $ 20Y6 8,250,000 X (1,242,000) 20Y5 $7,287,000 (3,444,000) $3,843,000 $(1,457,600) (1,106,000) $(2,563,600) $1,279,400 (120,600) $1,158,800 (181,980) $976,820 $ $ $ Increase/(Decrease) Amount 823,000 X…
- Income statements for Campbell Company for Year 3 and Year 4 follow: CAMPBELL COMPANY Income Statements Year 4 Year 3 $180,800 120,400 19,900 14,500 Sales $200,800 Cost of goods sold Selling expenses Administrative expenses Interest expense Total expenses 142,400 21,900 12,500 3,900 $180,700 5,900 $160,700 20,100 3,700 Income before taxes 20,100 Income taxes expense 6,500 Net income $ 13,600 $ 16,400 Required a. Perform a horizontal analysis, showing the percentage change in each income statement component between Year 3 and Year 4. b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year. Complete this question by entering your answers in the tabs below. Required A Required B Perform a horizontal analysis, showing the percentage change in each income statement component between Year 3 and Year 4. (Negative answers should be indicated by a minus sign. Round your percentage answers to 1 decimal place. (i.e., 0.234 should be entered…Please Complete the Following: 1. Complete a vertical and horizontal analysis on the tabs labeled "Balance Sheet" and "Income Statement", use total assets on the balance sheet and net sales on the income statement for your vertical analysis. 2. Using the balance sheet and income statement, complete the ratios on the tab labeled "Ratios" 3. Answer the final OBSERVATION QUESTION (listed under Ratios calculations) Consolidated Balance Sheets (USD $) 12/31/2020 Vertical Analysis 12/31/2019 Vertical Analysis Horizontal Analysis In Millions, unless otherwise specified Current Assets: Cash and Cash Equivalents $1,723 $1,929 Receivables, net 1,484 1,398 Merchandise Inventories 11,079 11,057 Other Current Assets 1,016 895 Total Current Assets 15,302 15,279 Property and Equipment, at…Suppose that you are doing a financial statement analysis. Assume you took a financial statement and divided every entry amount in the statement by the amount of total assets. The resulting statement is commonly called a? current ratio common base year income statement common size balance sheet common size income statement common base year balance sheet .DO NOT GIVE PLAGRIZED ANSWER