Required: 1. Analyzed the financial condition of the company using different techniques in Financial Statement Analysis. 2. What can you say about the liquidity, profitability, solvency, and growth of the company? 3. Based on your trend analysis, what is the future of company? 4. What are the strengths of the company that you could mention to encourage the manager to make an investment in the company? 5. What are the weaknesses of the company that you could strengthen? What are your proposed strategies to address these weaknesses?

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter1: Introduction To Managerial Accounting
Section: Chapter Questions
Problem 3TIF: Communication Todd Johnson is the Vice President of Finance for Boz Zeppelin Industries Inc. At a...
icon
Related questions
Topic Video
Question
Activity on Financial Statement Analysis
You are the Financial Manager of Watson Leisure Time Sporting Goods and you have approached Ms.
Beatriz Tan, the Manager of SMC Bank to make an investment in your company. Watson Leisure Time
Sporting Goods is a company that manufactures golf clubs, baseball bats, basketball goals, and other
similar items. In your initial meeting with Ms. Tan, you have pointed out the steady increase in sales and
net income. Ms. Tan asked you to make a thorough analysis on the on all areas of the current and future
financial health as a basis later of her decision.
There was a steady real growth of 2 to 3 percent in gross domestic product during the period under
study. The rate of inflation was in the 3 to 4 percent range.
The firm does not currently pay a cash dividend, and return to the investor must come from selling the
stock in the future.
Net income before taxes
Taxes
Net income
Sales (all on credit)
Cost of goods sold
Gross profit
Selling and administrative expense*
Operating profit
Interest expense
Cash
Marketable securities
Accounts receivable
Inventory
Shares
Earnings per share
*Includes $ 20,000 in lease payments for each year
Total current assets
Net plant equipment
Total assets
Exhibit 1.
WATSON LEISURE TIME SPORTING GOODS
Accounts payable
Notes payable (bank)
Income Statement
Total current liabilities
Long-term liabilities
Total liabilities
Common stock ($10 par)
Capital paid in excess of par
Retained earnings
Exhibit 2
WATSON LEISURE TIME SPORTING GOODS
Balance Sheet
Liabilities and Stockholder's Equity
Assets
Total stockholders' equity
Total liabilities and stockholders' equity
2021
$1,500,000 $1,800,000 $2,160,000
950,000
1,120,000
1,300,000
680,000
860,000
490,000
590,000
190,000
270,000
40,000
150,000
48,720
$ 101,280
2019
550,000
380,000
170,000
30,000
140,000
46,120
$ 93,880
40,000
$2.35
2019
$ 20,000
30,000
150,000
250,000
450,000
550,000
$ 1,000,000
$ 100,000
100,000
200,000
250,000
450,000
400,000
2020
50,000
100,000
550,000
40,000
$2.53
2020
$ 30,000
35,000
230,000
285,000
580,000
720,000
85,000
185,000
64,850
$ 120,150
46,000
$ 2.61
2021
$ 20,000
50,000
330,000
325,000
725,000
1,169,000
$ 1,300,000 $1,894,000
$ 225,000
100,000
325,000
331,120
656,120
1,050,740
400,000
460,000
50,000
80,000
193,880
303,260
643,880
843,260
$ 1,000,000 $1,300,000 $1,894,000
$ 200,000
300,000
500,000
550,740
Transcribed Image Text:Activity on Financial Statement Analysis You are the Financial Manager of Watson Leisure Time Sporting Goods and you have approached Ms. Beatriz Tan, the Manager of SMC Bank to make an investment in your company. Watson Leisure Time Sporting Goods is a company that manufactures golf clubs, baseball bats, basketball goals, and other similar items. In your initial meeting with Ms. Tan, you have pointed out the steady increase in sales and net income. Ms. Tan asked you to make a thorough analysis on the on all areas of the current and future financial health as a basis later of her decision. There was a steady real growth of 2 to 3 percent in gross domestic product during the period under study. The rate of inflation was in the 3 to 4 percent range. The firm does not currently pay a cash dividend, and return to the investor must come from selling the stock in the future. Net income before taxes Taxes Net income Sales (all on credit) Cost of goods sold Gross profit Selling and administrative expense* Operating profit Interest expense Cash Marketable securities Accounts receivable Inventory Shares Earnings per share *Includes $ 20,000 in lease payments for each year Total current assets Net plant equipment Total assets Exhibit 1. WATSON LEISURE TIME SPORTING GOODS Accounts payable Notes payable (bank) Income Statement Total current liabilities Long-term liabilities Total liabilities Common stock ($10 par) Capital paid in excess of par Retained earnings Exhibit 2 WATSON LEISURE TIME SPORTING GOODS Balance Sheet Liabilities and Stockholder's Equity Assets Total stockholders' equity Total liabilities and stockholders' equity 2021 $1,500,000 $1,800,000 $2,160,000 950,000 1,120,000 1,300,000 680,000 860,000 490,000 590,000 190,000 270,000 40,000 150,000 48,720 $ 101,280 2019 550,000 380,000 170,000 30,000 140,000 46,120 $ 93,880 40,000 $2.35 2019 $ 20,000 30,000 150,000 250,000 450,000 550,000 $ 1,000,000 $ 100,000 100,000 200,000 250,000 450,000 400,000 2020 50,000 100,000 550,000 40,000 $2.53 2020 $ 30,000 35,000 230,000 285,000 580,000 720,000 85,000 185,000 64,850 $ 120,150 46,000 $ 2.61 2021 $ 20,000 50,000 330,000 325,000 725,000 1,169,000 $ 1,300,000 $1,894,000 $ 225,000 100,000 325,000 331,120 656,120 1,050,740 400,000 460,000 50,000 80,000 193,880 303,260 643,880 843,260 $ 1,000,000 $1,300,000 $1,894,000 $ 200,000 300,000 500,000 550,740
Growth in sales
Profit margin
Return on assets (investment)
Return on equity
Receivable turnover
Average collection period
Inventory turnover
Fixed asset turnover
Total asset turnover
Current ratio
Quick ratio
Debt to total assets
Times interest earned
Fixed charge coverage
Growth in EPS
Exhibit 3
Selected Industry Ratios
2.
3.
2019
5,75%
8.22%
13.26%
10x
36 days
5.71x
2.75x
1.43x
2.10x
1.05x
38%
5.00x
3.85x
2020
9.98%
5.80%
8.24%
13.62%
9.5x
37.9 days
5.62x
2.66x
1.42x
2.08x
1.02x
39.5%
5.20x
3.95x
9.7%
2021
10.02%
5.81%
8.48%
14.16%
10.01x
35.6 days
5.84x
2.20x
1.46x
2.15x
1.10x
40.1%
5.26x
3.97x
9.8%
Required:
1. Analyzed the financial condition of the company using different techniques in Financial
Statement Analysis.
What can you say about the liquidity, profitability, solvency, and growth of the company?
Based on your trend analysis, what is the future of company?
4. What are the strengths of the company that you could mention to encourage the manager to
make an investment in the company?
5. What are the weaknesses of the company that you could strengthen? What are your proposed
strategies to address these weaknesses?
Transcribed Image Text:Growth in sales Profit margin Return on assets (investment) Return on equity Receivable turnover Average collection period Inventory turnover Fixed asset turnover Total asset turnover Current ratio Quick ratio Debt to total assets Times interest earned Fixed charge coverage Growth in EPS Exhibit 3 Selected Industry Ratios 2. 3. 2019 5,75% 8.22% 13.26% 10x 36 days 5.71x 2.75x 1.43x 2.10x 1.05x 38% 5.00x 3.85x 2020 9.98% 5.80% 8.24% 13.62% 9.5x 37.9 days 5.62x 2.66x 1.42x 2.08x 1.02x 39.5% 5.20x 3.95x 9.7% 2021 10.02% 5.81% 8.48% 14.16% 10.01x 35.6 days 5.84x 2.20x 1.46x 2.15x 1.10x 40.1% 5.26x 3.97x 9.8% Required: 1. Analyzed the financial condition of the company using different techniques in Financial Statement Analysis. What can you say about the liquidity, profitability, solvency, and growth of the company? Based on your trend analysis, what is the future of company? 4. What are the strengths of the company that you could mention to encourage the manager to make an investment in the company? 5. What are the weaknesses of the company that you could strengthen? What are your proposed strategies to address these weaknesses?
Expert Solution
steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning