Homework Help is Here – Start Your Trial Now!
Business
Finance
refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values. 2. Include a graph in your analysis with below table? 10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)     0 -1,217,800.00 1 -1217800     1 328,750.00 0.883392 290415.19     2 337,330.00 0.780382 263246.2     3 346,423.15 0.689383 238818.31     4 355,195.10 0.608996 216312.32     5 614,461.20 0.537982 330569.16         NPV 121561.19                         10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)     0 -1,145,800.00 1 -1145800     1 184,000.00 0.902527 166064.98     2 185,395.00 0.814555 151014.45     3 189,459.85 0.735158 139282.93     4 193,936.89 0.6635 128677.14     5 448,143.25 0.598827 268360.17         NPV -292400.33

refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values. 2. Include a graph in your analysis with below table? 10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)     0 -1,217,800.00 1 -1217800     1 328,750.00 0.883392 290415.19     2 337,330.00 0.780382 263246.2     3 346,423.15 0.689383 238818.31     4 355,195.10 0.608996 216312.32     5 614,461.20 0.537982 330569.16         NPV 121561.19                         10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)     0 -1,145,800.00 1 -1145800     1 184,000.00 0.902527 166064.98     2 185,395.00 0.814555 151014.45     3 189,459.85 0.735158 139282.93     4 193,936.89 0.6635 128677.14     5 448,143.25 0.598827 268360.17         NPV -292400.33

Principles of Accounting Volume 2
Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter11: Capital Budgeting Decisions
Section: Chapter Questions
Problem 14MC: This calculation determines profitability or growth potential of an investment, expressed as a...
See similar textbooks
icon
Related questions
Question

refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values.

2. Include a graph in your analysis with below table?

10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)
    0 -1,217,800.00 1 -1217800
    1 328,750.00 0.883392 290415.19
    2 337,330.00 0.780382 263246.2
    3 346,423.15 0.689383 238818.31
    4 355,195.10 0.608996 216312.32
    5 614,461.20 0.537982 330569.16
        NPV 121561.19
           
           
10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)
    0 -1,145,800.00 1 -1145800
    1 184,000.00 0.902527 166064.98
    2 185,395.00 0.814555 151014.45
    3 189,459.85 0.735158 139282.93
    4 193,936.89 0.6635 128677.14
    5 448,143.25 0.598827 268360.17
        NPV -292400.33
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Economic Value Added
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
SEE MORE TEXTBOOKS