Question 21 -/1 View Policies Current Attempt in Progress Coronado Design provided the following budgeted information for April through July: May July June April $104300 $123000 $114800 $131500 Projected sales Projected merchandise purchases $81900 $92100 $78500 $66100 . The cash balance on June 1 is $12200. The company pays 40% of merchandise purchases in the month purchased and 60% in the following month. . General operating expenses are budgeted to be $30900 per month of which depreciation is $2900 of this amount. Management pays operating expenses in the month incurred. .The company makes loan payments of $3700 per month of which $610 is interest and the remainder is principal. How much are budgeted cash disbursements for June? O $124770. O $118360. O $86660. O $90170. ) 1 hp f holl 2 44 home delete prt sc 6 7 um backspace P K s N M I
Q: PROBLEM 7-H CASH DISBURSEMENTS BUDGET A 2016 cash budget is being prepared for the purchase of TOBI,…
A: In simple terms, budgets are the estimations of revenues and expenses for the future period.…
Q: Q.Production budget. Superior Industries sales budget shows quarterly sales for the next year as…
A: Production budget: Production budget is the estimation or projection of number of units the company…
Q: Exercise 8-7 (Algo) Cash Budget [LO8-8] Garden Depot is a retailer that is preparing its budget for…
A:
Q: EXERCISE 9-11 Production and Direct Materials Budgets [LO3, L04] The marketing department of Gaeber…
A: Production budget shows how many units needs to be produced to meet the expected demand and…
Q: Problem #7: Operating Budgets Marker Products, Inc. sells all of its products on credit. The…
A: The budget is prepared to record the cash collection made during the period.
Q: Down Under Products, Ltd., of Australia has budgeted sales of its popular boomerang for the next…
A: Sales units Closing inventory = 20% of the following month requirement Production units = Sales…
Q: EXERCISE 9-13 Direct Materials and Direct Labor Budgets [L04, LO5] The production department of…
A: The direct materials budget estimates the needed materials to be purchased by time order in order to…
Q: 138 Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product…
A: NOTE : As per BARTLEBY guidelines, when multiple questions are given then first question is to be…
Q: Mindc Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product…
A: Purchase budget is prepared to estimate the amount of money to be spent for procuring the goods or…
Q: Exercise I (Schedule of Expected Cash Collections) Peak sales for Mideast Products, Inc.., occur in…
A: The first step to making a schedule of expected money collections is determining however sales…
Q: PROBLEM 7-H CASH DISBURSEMENTS BUDGET A 2016 cash budget is being prepared for the purchase of TOBI,…
A: Cash disbursements budget is used to project the amount of cash to be disbursed during the budget…
Q: Exercise 6 (Selling and Administrative Budget) The budgeted unit sales of Helene Company for the…
A: The Numerical has covered the concept of Budgeting. Budgeting is a statement where we record the…
Q: In preparation for the quarterly cash budget, the following revenue and cost information have been…
A: A firm prepares cash budget to know the available funds at the end of the month in order to maintain…
Q: Problem 22-04A Colter Company prepares monthly cash budgets. Relevant data from operating budgets…
A: The cash budget is prepared to estimate the cash collections and cash disbursement during the…
Q: Exercise 9-45 Cash Budget The owner of a building supply company has requested a cash budget for…
A: Cash budget gives the detailed information regarding cash inflow and cash outflow during a…
Q: EXERCISE 8-4 Direct Labor Budget The production manager of Rordan Corporation has submitted the…
A: Direct labor budget is forecasting of direct labor hours and direct labor cost based on estimated…
Q: EXERCISE 9-11 Production and Direct Materials Budgets [LO3, LO4] The marketing department of Gaeber…
A: The budget or plan of how many units to produce by noticing the requirements of the company is…
Q: PR 7-4A Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly…
A: A Cash Budget represents the cash receipts and cash payments for the period. It helps the company to…
Q: Advent used their historic collection percentages to budget for sales revenue for the first quarter…
A: January February March Total sales (a) $100,000 $175,000 $250,000 x credit sales % 80% 80%…
Q: e company has learned that 20% of a month’s sales are collected in the month of
A: 1) The first step to creating a schedule of expected cash collections is determining how sales each…
Q: Problem 10-49: Budgeting for a Merchandising Firm Background Budgeted sales:…
A: Calculate budgeted sales for December as follows: Result:
Q: If you were the financial manager of Stars and Stripes Clothing, what would you do with the excess…
A: The company has surplus cash when the cash receipts are more than capital expenses
Q: Question 20 /1 View Policies Current Attempt in Progress Vaughn Manufacturing budgets on an annual…
A: A Budget statement is a proper articulation of assessed income and costs dependent on tentative…
Q: Prepare a cash budget for two months. P10.50B (LO 4) Nigh Company prepares monthly cash budgets.…
A: Budgets are prepared in order to predict the financial outcomes of the upcoming transactions. Cash…
Q: 5 Exercise 20-5 (Algo) Manufacturing: Production budget LO P1 Tyler Company budgets the following…
A: Units to be produced = Budgeted sales units + Desired ending inventory - Beginning inventory
Q: LL %24 Requlred Informotlon The following information applies to the questions displayed below.]…
A: 1. Cost of Goods Sold - The cost of goods sold is the cost incurred to sell the goods. 2. Ending…
Q: QUESTION 7 BMW Limited manufactures a single product, Tune. The finance director prepares monthly…
A: Budgets are very important in business, they provide base for future that how much units needs to be…
Q: The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019.…
A: Note: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question…
Q: allgate Company has forecast credit sales for the fourth quarter of the year: September…
A:
Q: PROBLEM 7-C PURCHASES BUDGET The following are budgeted data for the Emerald Company, a…
A: Inventory refers to a stock or goods that are held in business for resale or are not sold yet.…
Q: Question 10 View Policies Current Attempt in Progress The following credit sales are budgeted by…
A: The budgeted amount of cash inflow for accounts receivable needs to be computed as follows
Q: Mast Corporation seeks your assistance in developing cash and other budget information for May,…
A: Hey, since there are multiple sub-parts questions posted, we will answer the first three sub-parts…
Q: Ch 22 Homework Hide or show questions eBook Show Me How Calculator…
A: Attached table is the monthly cash budget for period of may , June & July-
Q: Problem 13-58 (Static) Budgeted Purchases and Cash Flows (LO 13-4, 5, 6) Mast Corporation seeks your…
A: The budget is prepared to estimate the requirements for the future period.
Q: roblem 13-58 (Static) Budgeted Purchases and Cash Flows (LO 13-4, 5, 6) Mast Corporation seeks your…
A: Note: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts…
Q: Forty percent of Soft Company’s sales are for cash and 60% are on account. Fifty percent of the…
A: A schedule of expected cash receipts shows how much cash is received by the company during each…
Q: Question 8 View Policies Current Attempt in Progress Waterway Industries reported the following…
A: Budgeted cash receipts are the cash inflows expected for a budgeted period.
Q: Problem 10-49: Budgeting for a Merchandising Firm Background Budgeted sales:…
A: Budget includes estimated sales, purchases, production, expenditure, and cash flow position. Budget…
Q: Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has…
A: Opening cash balance a Total cash receipts b Total cash disbursements c Closing cash…
Q: Production Budget Quincy Inc. projected sales of 62,000 personal journals for 20Y6. The estimated…
A: Calculate the budgeted production for 20Y6
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
- Budgeted income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Factory output and sales for 20Y9 are expected to total 3,800 units of product, which are to be sold at 120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year. Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows: Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of 35,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of 0.20 per share are expected to be declared and paid in March, June, September, and December on 20,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for 22,000 cash in May. Instructions Prepare a budgeted income statement for 20Y9. Prepare a budgeted balance sheet as of December 31, 20Y9, with supporting calculations.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2015 and 2016: May 2015 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2016 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2015 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2015. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1 30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.
- Refer to Cornerstone Exercise 8.1, through Requirement 1. FlashKick requires ending inventory of product to equal 20 percent of the next months unit sales. Beginning inventory in January was 3,100 practice soccer balls and 400 match soccer balls. Required: 1. Construct a production budget for each of the two product lines for FlashKick Company for the first three months of the coming year. 2. What if FlashKick wanted a production budget for the two product lines for the month of April? What additional information would you need to prepare this budget? FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKicks best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Required: 1. Construct a sales budget for FlashKick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. 2. What if FlashKick added a third linetournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of 45 each in January and February, and 48 each in March? Prepare a sales budget for Flash- Kick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter.Pasadena Candle Inc. projected sales of 800,000 candles for January. The estimated January 1 inventory is 35,000 units, and the desired January 31 inventory is 20,000 units. What is the budgeted production (in units) for January?Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the year
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Forecast sales volume and sales budget Sentinel systems Inc. prepared the following sales budget for 20Y8: At the end of December 20Y8, the following unit sales data were reported for the year: Unit Sales Home Alert System Business Alert System United States 1,734 1,078 Europe 609 329 Asia 432 252 For the year ending December 31, 20Y9, unit sales are expected to follow the patterns established during the year ending October 31, 20Y8. The unit selling price for the Home: Alert System is expected to increase to 250, and the unit selling price for the Business Alert System is expected to be increased 820, effective January 1, 20Y9. Instructions 1. Compute the increase or decrease.ase of actual unit sales for the year ended October 31, 20Y8, over budget. Place your answers in a columnar table with the following format: 2. Assuming that the increase or decrease in actual sales to budget indicated in part (1) is to continue in 20Y9, compute the unit sales volume to be used for preparing the sales budget for the year ending December 31, 20Y9. Place your answers in a columnar table similar to that in part (1) but with the following column heads. Round budgeted units to the nearest unit. 20Y8 Percentage 20Y9 Actual Increase Budgeted Units (Decrease) Units (rounded) 3. Prepare a sales budget for the year ending December 31, 201Y9