ProForm acquired 80 percent of ClipRite on June 30, 2023, for $1,760,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $20,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared. Retained earnings, 12/31/24 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Note: Parentheses indicate a credit balance. ProForm $ (1,040,000) 655,000 340,000 (72,000) $ (117,000) $ (3,900,000) (117,000) 340,000 Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/24 $ 640,000 530,000 1,760,000 2,300,000 (500,000) ClipRite $ (1,080,000) 520,000 220,000 0 $ (3,677,000) $ (1,340,000) $540,000 940,000 0 $ 4,730,000 $ (653,000) (400,000) (3,677,000) $ (340,000) $ (1,090,000) (340,000) 90,000 $ 2,530,000 $ (790,000) (400,000) (1,340,000) $ (4,730,000) $ (2,530,000) 1,800,000 (750,000) ProForm sold ClipRite inventory costing $93,000 during the last six months of 2023 for $168,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $320,000 during 2024 for $490,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Consolidated Balance

Auditing: A Risk Based-Approach (MindTap Course List)
11th Edition
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Chapter12: Auditing Long-lived Assets And Merger And Acquisition Activity
Section: Chapter Questions
Problem 37RQSC
icon
Related questions
Question

Vinubhai 

ProForm acquired 80 percent of ClipRite on June 30, 2023, for $1,760,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $20,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024
financial statements are as follows:
Items
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities.
Common stock
Retained earnings, 12/31/24
Totals
Note: Parentheses indicate a credit balance.
ProForm
$ (1,040,000)
655,000
340,000
(72,000)
$ (117,000)
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/24
ClipRite
$ (1,080,000)
520,000
220,000
0
$ (340,000)
$ (3,900,000)
(117,000)
340,000
$ (1,090,000)
(340,000)
90,000
$ (3,677,000) $ (1,340,000)
$ 540,000
940,000
$ 640,000
530,000
1,760,000
2,300,000
(500,000)
0
$4,730,000
$ (653,000)
$ 2,530,000
$ (790,000)
(400,000)
(1,340,000)
(400,000)
(3,677,000)
$ (4,730,000) $ (2,530,000)
ProForm sold ClipRite inventory costing $93,000 during the last six months of 2023 for $168,000. At year-end, 30 percent remained.
ProForm sold ClipRite inventory costing $320,000 during 2024 for $490,000. At year-end, 10 percent is left.
1,800,000
(750,000)
Required:
With these facts, determine the consolidated balances for the following:
Note: Input all amounts as positive values.
Consolidated
Balance
Transcribed Image Text:ProForm acquired 80 percent of ClipRite on June 30, 2023, for $1,760,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $20,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities. Common stock Retained earnings, 12/31/24 Totals Note: Parentheses indicate a credit balance. ProForm $ (1,040,000) 655,000 340,000 (72,000) $ (117,000) Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/24 ClipRite $ (1,080,000) 520,000 220,000 0 $ (340,000) $ (3,900,000) (117,000) 340,000 $ (1,090,000) (340,000) 90,000 $ (3,677,000) $ (1,340,000) $ 540,000 940,000 $ 640,000 530,000 1,760,000 2,300,000 (500,000) 0 $4,730,000 $ (653,000) $ 2,530,000 $ (790,000) (400,000) (1,340,000) (400,000) (3,677,000) $ (4,730,000) $ (2,530,000) ProForm sold ClipRite inventory costing $93,000 during the last six months of 2023 for $168,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $320,000 during 2024 for $490,000. At year-end, 10 percent is left. 1,800,000 (750,000) Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Consolidated Balance
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 12 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Auditing: A Risk Based-Approach (MindTap Course L…
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning