ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 19E
icon
Related questions
Question
ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's
acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the
rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was
assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings,
1/1/21
Net income
Inventory
Investment in
ClipRite
Fixed assets
Accumulated
depreciation
Totals
Liabilities
Dividends declared
Retained earnings,
12/31/21
Cash and receivables $
Common stock
Retained earnings,
12/31/21
Totals
ProForm
Sales
Cost of Goods Sold
(990,000) $
630,000
290,000
(24,000)
$ (94,000) $ (290,000)
(94,000)
290,000
$(2,204,000)
$(2,400,000) $(1,040,000)
(290,000)
40,000
ClipRite
1,020,000
1,800,000
(980,000)
$(1,290,000)
590,000 $ 490,000
480,000
890,000
(2,204,000)
$(3,390,000)
495,000
195,000
0
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
0
(500,000)
$ 3,390,000 $ 2,430,000
$ (586,000) $ (540,000)
(600,000)
(600,000)
(1,290,000)
$(2,430,000)
1,550,000
(500,000)
(Note: Parentheses indicate a credit balance.)
ProForm sold ClipRite inventory costing $88,000 during the last six months of 2020 for $280,000. At year-end,
30 percent remained. ProForm sold ClipRite inventory costing $295,000 during 2021 for $440,000. At year-end,
10 percent is left.
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Transcribed Image Text:ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Dividends declared Retained earnings, 12/31/21 Cash and receivables $ Common stock Retained earnings, 12/31/21 Totals ProForm Sales Cost of Goods Sold (990,000) $ 630,000 290,000 (24,000) $ (94,000) $ (290,000) (94,000) 290,000 $(2,204,000) $(2,400,000) $(1,040,000) (290,000) 40,000 ClipRite 1,020,000 1,800,000 (980,000) $(1,290,000) 590,000 $ 490,000 480,000 890,000 (2,204,000) $(3,390,000) 495,000 195,000 0 Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21 0 (500,000) $ 3,390,000 $ 2,430,000 $ (586,000) $ (540,000) (600,000) (600,000) (1,290,000) $(2,430,000) 1,550,000 (500,000) (Note: Parentheses indicate a credit balance.) ProForm sold ClipRite inventory costing $88,000 during the last six months of 2020 for $280,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $295,000 during 2021 for $440,000. At year-end, 10 percent is left. Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Answer is complete but not entirely correct.
Consolidated
Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to
noncontrolling interest
Inventory
Noncontrolling interest in subsidiary,"
12/31/21
$
$
$
$
$
$
$
1,530,000
641,900
500,000
110,000
1,355,500
529,000 €
Transcribed Image Text:Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21 Answer is complete but not entirely correct. Consolidated Balance Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary," 12/31/21 $ $ $ $ $ $ $ 1,530,000 641,900 500,000 110,000 1,355,500 529,000 €
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L…
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage