PLEASE SHOW APPRIPRAITE FORMULA THAT NEEDS TO BE INSERTED COMPLETE THE STATEMENT OF CASHFLOWS(INDERECT METHOD) BY REFEREING TO THE TWO IMAGES PRESENTED

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 13MCQ
icon
Related questions
icon
Concept explainers
Topic Video
Question

PLEASE SHOW APPRIPRAITE FORMULA THAT NEEDS TO BE INSERTED

COMPLETE THE STATEMENT OF CASHFLOWS(INDERECT METHOD) BY REFEREING TO THE TWO IMAGES PRESENTED 

B
C
E
F
G
H
1 Note: To complete the assignment, go to the worksheet tab labeled Cash Flow
2 and complete the statement of cash flows.
3
4
INNOVATION ELECTRONICS, INC.
5
Income Statement
For the Year Ended December 31, 20X2
7
Net sales
$ 2,430,000
8
Gain on sale of land
6,500
10
Total revenues
2,436,500
11
12 Еxpenses:
$ 1,565,000
Cost of goods sold
Operating expenses
Depreciation expense
Interest expense
13
14
598,000
15
16,000
16
17,000
17
Income tax expense
63,000
18
19
Total expenses
2,259,000
20
21
Net income
$
177,500
22
23
24
25
Income Statement
Balance Sheet
Cash Flow
Transcribed Image Text:B C E F G H 1 Note: To complete the assignment, go to the worksheet tab labeled Cash Flow 2 and complete the statement of cash flows. 3 4 INNOVATION ELECTRONICS, INC. 5 Income Statement For the Year Ended December 31, 20X2 7 Net sales $ 2,430,000 8 Gain on sale of land 6,500 10 Total revenues 2,436,500 11 12 Еxpenses: $ 1,565,000 Cost of goods sold Operating expenses Depreciation expense Interest expense 13 14 598,000 15 16,000 16 17,000 17 Income tax expense 63,000 18 19 Total expenses 2,259,000 20 21 Net income $ 177,500 22 23 24 25 Income Statement Balance Sheet Cash Flow
Clipboard
Font
20X2
20X1Styles
A1
fe
Note: To complete the assignment, go to the worksheet tab labeled Cash Flow
A
В
E
F
G
Cash
$
184,420 | $
25,740
83,000
10
Accounts receivable
68,700
134,500
2,980
11
128,000
Inventory
Prepaid insurance
14 Long-term assets:
12
13
4,560
211,000
120,000
255,000
203,000
15
Investments
208,500
203,000
(117,500)
16
Land
Equipment
Accumulated depreciation
17
18
(101,500)
19
20
Total assets
$
895,600 | $
717,800
21
22
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable
28 Long-term liabilities:
Notes payable
Stockholders' equity:
23
24
26,500 | $
3,400
30,200
81,000
2,300
32,500
25
26
27
29
255,000
242,000
30
273,000
307,500
230,000
130,000
31
Common stock
32
Retained earnings
33
34
Total liabilities and stockholders' equity
$4
895,600 | $
717,800
|Income Statement
Balance Sheet
Cash Flow
Transcribed Image Text:Clipboard Font 20X2 20X1Styles A1 fe Note: To complete the assignment, go to the worksheet tab labeled Cash Flow A В E F G Cash $ 184,420 | $ 25,740 83,000 10 Accounts receivable 68,700 134,500 2,980 11 128,000 Inventory Prepaid insurance 14 Long-term assets: 12 13 4,560 211,000 120,000 255,000 203,000 15 Investments 208,500 203,000 (117,500) 16 Land Equipment Accumulated depreciation 17 18 (101,500) 19 20 Total assets $ 895,600 | $ 717,800 21 22 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable 28 Long-term liabilities: Notes payable Stockholders' equity: 23 24 26,500 | $ 3,400 30,200 81,000 2,300 32,500 25 26 27 29 255,000 242,000 30 273,000 307,500 230,000 130,000 31 Common stock 32 Retained earnings 33 34 Total liabilities and stockholders' equity $4 895,600 | $ 717,800 |Income Statement Balance Sheet Cash Flow
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage