Operating Forecasts US Sales International Sales Net Sales Cost of Goods Sold Depreciation Marketing Expense Other SG&A EBIT Supplementary Schedules Net Working Capital working cash A/R Inventory Other CA A/P Net working capital 9 Other assets 10 ANWC A Other assets 1 2 Beginning net PP&E 3 Capital Expenditures 4 Depreciation 45 Ending Net PP&E 2010 250 225 475 200 40 52 148 35 40 175 250 33 83 415 24 307 10 40 277 2011 255 240 495 205 55 53 152 30 30 179 262 34 85 419 24 277 10 55 232 History Pro Forma > 2012 2013 265 260 525 230 46 53 152 44 21 181 271 34 86 422 24 232 10 46 195 276 281 556 244 56 161 2014 287 303 590 258 59 171 2015 2016 298 310 328 354 626 664 274 291 63 181 66 193 2017 Pro forma assumptions 322 382 705 309 70 204 4.0% annual growth 8.0% annual growth 43.8% of sales 20.0% of beginning net PP&E 10.0% of sales 29.0% of sales 4.0% of sales 126 days sales outstanding 430 days of COGS 6.5% of sales 136 days of COGS 4.7% of sales given 20% of beginning net PP&E

Hi, Could you please show me how to solve this with formulas? not excel, I should have clarified. Thanks

Please answer ASAP if you can please. Thank you! Please Please write expression or formula used Set up expression initially with functional notation (e.g.,(P/F,I,n))

Hi can you show how to input in excel using the PV formula thank you so much

is there a way to do this question with formulas and a calculator instead of excel? if so please upload the solution this way

Further info is in the attached images For the Excel part of the question give the solutions in the form of the Excel equations. Please and thank you! :) Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B34 enter the formula "= B9". After entering formulas in all of the cells that contained question marks, verify that the dollar amounts match the example in the text. Check your worksheet by changing the beginning work in process inventory to 100 units, the units started into production during the period to 2,500 units, and the units in ending work in process inventory to 200 units, keeping all of the other data the same as in the original example. If your worksheet is operating properly, the cost per equivalent unit for materials should now be $152.50 and the cost per equivalent unit for conversion should be $145.50. Thank you!