Noah’s ark video games expects sales to grow by 25% next year. Assume that it pays out 95% of its net income. Using the following statements and the percent of sales method, forecast accounts receivable

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Noah’s ark video games expects sales to grow by 25% next year. Assume that it pays out 95% of its net income. Using the following statements and the percent of sales method, forecast accounts receivable
Year 0
Income Statement
320,000
Sales
Costs Except Depreciation
(150,000)
EBITDA
170,000
(15,000)
155,000
(3,000)
152,000
(53,200)
98,800
Depreciation
EBIT
Interest Expense (net)
Pretax Income
Income Tax
Net Income
Balance Sheet
Year 0
Assets
Cash and Equivalents
25,000
Accounts Receivable
12,000
Inventories
5,000
42,000
Total Current Assets
Property, Plant and Equipment
Total Assets
120,000
162.000.
Transcribed Image Text:Year 0 Income Statement 320,000 Sales Costs Except Depreciation (150,000) EBITDA 170,000 (15,000) 155,000 (3,000) 152,000 (53,200) 98,800 Depreciation EBIT Interest Expense (net) Pretax Income Income Tax Net Income Balance Sheet Year 0 Assets Cash and Equivalents 25,000 Accounts Receivable 12,000 Inventories 5,000 42,000 Total Current Assets Property, Plant and Equipment Total Assets 120,000 162.000.
98,800
Net Income
Year 0
Balance Sheet
Assets
25,000
Cash and Equivalents
12,000
Accounts Receivable
5,000
42,000
Inventories
Total Current Assets
Property, Plant and Equipment
120,000
Total Assets
162,000
Liabilities and Equity
Accounts Payable
45,000
Debt
48,000
Total Liabilities
93,000
Stockholders' Equity
Total Liabilities and Equity
69,000
162,000
Transcribed Image Text:98,800 Net Income Year 0 Balance Sheet Assets 25,000 Cash and Equivalents 12,000 Accounts Receivable 5,000 42,000 Inventories Total Current Assets Property, Plant and Equipment 120,000 Total Assets 162,000 Liabilities and Equity Accounts Payable 45,000 Debt 48,000 Total Liabilities 93,000 Stockholders' Equity Total Liabilities and Equity 69,000 162,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education