month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May, and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Cash receipts from Total cash receipts Cash receipts from Total cash receipts CASTOR INCORPORATED Schedule of Cash Receipts from Sales April Beginning cash balance S Total cash available Less: Cash payments for: $ 44,800 $ CASTOR, INCORPORATED 0 $ $ $ (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, Mi and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your answers to the nearest whole dollar.) CASTOR INCORPORATED Schedule of Cash Receipts from Sales April May 44,800 $ 0 $ CASTOR, INCORPORATED Cash Budget April 56,000 $ 0 0 $ May June May 33,600 56,000 $ 0 0 $ 0 June 33,600 June 0 0

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 72P: Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for...
icon
Related questions
Question
Please do not give solution in image format thanku
Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the
next three months follow.
Budgeted
Sales
Cash payments for merchandise
purchases
April
May
$ 44,800
$ 56,000
28,280
23,520
Sales are 50% cash and 50% on credit. Sales in March were $33,600. All credit sales are collected in the month following the
sale. The March 31 balance sheet includes balances of $16,800 in cash and $2,800 in loans payable. A minimum cash balance
of $16,800 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $16,800.
Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary
cash balance above $16,800 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred
and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($7,000 per month), and rent ($4,200 per
month).
(a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May.
and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final
answers to the nearest whole dollar.)
Cash receipts from
Total cash receipts
Cash receipts from
Total cash receipts
CASTOR INCORPORATED
Schedule of Cash Receipts from Sales
April
Beginning cash balance
$ 44,800 $
Total cash available
Less: Cash payments for:
0 $
CASTOR, INCORPORATED
$
May
(a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, M
and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your
answers to the nearest whole dollar.)
CASTOR INCORPORATED
Schedule of Cash Receipts from Sales
April
$ 44,800 $
0 $
CASTOR, INCORPORATED
Cash Budget
April
56,000 $
0
0$
June
$ 33,600
24,080
May
June
May
56,000 $
33,600
0
0 $
o
June
33,600
June
0
0
Transcribed Image Text:Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow. Budgeted Sales Cash payments for merchandise purchases April May $ 44,800 $ 56,000 28,280 23,520 Sales are 50% cash and 50% on credit. Sales in March were $33,600. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $16,800 in cash and $2,800 in loans payable. A minimum cash balance of $16,800 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $16,800. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary cash balance above $16,800 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($7,000 per month), and rent ($4,200 per month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May. and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Cash receipts from Total cash receipts Cash receipts from Total cash receipts CASTOR INCORPORATED Schedule of Cash Receipts from Sales April Beginning cash balance $ 44,800 $ Total cash available Less: Cash payments for: 0 $ CASTOR, INCORPORATED $ May (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, M and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your answers to the nearest whole dollar.) CASTOR INCORPORATED Schedule of Cash Receipts from Sales April $ 44,800 $ 0 $ CASTOR, INCORPORATED Cash Budget April 56,000 $ 0 0$ June $ 33,600 24,080 May June May 56,000 $ 33,600 0 0 $ o June 33,600 June 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning