LOVIE NIKEY SHOP LOVIE NIKEY SHOP STATEMENT OF FINANCIAL POSITION STATEMENT OF COMPREHENSIVE INCOME AS OF DECEMBER 31, 2016 FOR THE PERIOD OF 2016 2015 2016 2015 2016 CASH 400,000 450,000 NET SALES 5,200,000 6,000,000 ACCOUNTS RECEIVABLE 250,000 280,000 COGS (1,200,000) (1,500,000) TRADING SECURITIES 120,000 30,000 370,000 GROSS PROFIT 4,000,000 4,500,000 INVENTORIES 420,000 PREPAID EXPENSES 20,000 80,000 OPERATING EXPENSES (1,000,000) (500,000) EARNING BEFORE INTEREST AND TAXES TOTAL CURRENT ASSETS 1,160,000 1,260,000 3,000,000 4,000,000 TOTAL NON-CURRENT ASSETS 840,000 1,140,000 TOTAL CURRENT LIABILITIES 400,000 450,000 -INTEREST EXPENSE (500,000) (2,000,000) TOTAL NON-CURRENT LIAB. 1,100,000 1,300,000 NET INCOME BEFORE TAX 2,500,000 2,000,000 TOTAL OWNERS EQUITY 500,000 650,000 -INCOME TAX (750,000) (600,000) TOTAL LIABILITIES AND EQUITY 2,000,000 2,000,000 NET INCOME 1.750.000 1.400.000

LOVIE NIKEY SHOP LOVIE NIKEY SHOP STATEMENT OF FINANCIAL POSITION STATEMENT OF COMPREHENSIVE INCOME AS OF DECEMBER 31, 2016 FOR THE PERIOD OF 2016 2015 2016 2015 2016 CASH 400,000 450,000 NET SALES 5,200,000 6,000,000 ACCOUNTS RECEIVABLE 250,000 280,000 COGS (1,200,000) (1,500,000) TRADING SECURITIES 120,000 30,000 370,000 GROSS PROFIT 4,000,000 4,500,000 INVENTORIES 420,000 PREPAID EXPENSES 20,000 80,000 OPERATING EXPENSES (1,000,000) (500,000) EARNING BEFORE INTEREST AND TAXES TOTAL CURRENT ASSETS 1,160,000 1,260,000 3,000,000 4,000,000 TOTAL NON-CURRENT ASSETS 840,000 1,140,000 TOTAL CURRENT LIABILITIES 400,000 450,000 -INTEREST EXPENSE (500,000) (2,000,000) TOTAL NON-CURRENT LIAB. 1,100,000 1,300,000 NET INCOME BEFORE TAX 2,500,000 2,000,000 TOTAL OWNERS EQUITY 500,000 650,000 -INCOME TAX (750,000) (600,000) TOTAL LIABILITIES AND EQUITY 2,000,000 2,000,000 NET INCOME 1.750.000 1.400.000

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter10: Stockholder's Equity

Section: Chapter Questions

Problem 93.5C

See similar textbooks

Similar questions

Xyz tradingCondensed comparative balance sheet 2021 2020 2019Assets:Current assets 468,000. 345,600. 300,000Property and equipment 600,000. 560,400. 500,400Other assets(advances ). 72,000. 126,000. 150,000Total assets. 1,140,000. 1,032,000. 950,400Liabilities and stockholders’ equityLiabilitiesCurrent liabilities 134,400. 112,800. 100,00012 % long-term notes payable. 240,000. 300,000 350,000Total liabilities. 374,400. 412,800. 450,000Stockholders’ equity10% preferred stock 120,000. 120,000. 120,000Common stock 300,000 240,000 200,000Additional paid in capital 84,000. 48,000 40,000Retained earnings…
Profitability ratios The following selected data were taken from the financial statements of Robinson Inc. for December 31, 2016, 2015 and 2014: December31 2016 2015 2014 Total assets......................................... 4,800,000 4,400,000 4,000,000 Notes payable (8% interest)........................... 2,250,000 2,250,000 2,250,000 Common stock...................................... 250,000 250,000 250,000 Preferred 4% stock, 100 par (no change during year)........................... 500,000 500,000 500,000 Retained earnings................................... 1,574,000 1,222,000 750,000 The 2016 net income was 372,000, and the 2015 net income was 492,000. No dividends on common stock were declared between 2014 and 2016. a. Determine the rate earned on total assets, the rate earned on stockholders equity, and the rate earned on common Stockholders equity for the years 2015 and 2016. Round to one decimal place. b. What conclusions can be drawn from these data as to the companys profitability?
Comprehensive Problem Happy Hearts Company provided the following statements of financial position at year-end and other financial data relating to activities during the current year 2021 2020 200,000 1,040,000 600,000 1,100,000 150,000 1,200,000 110,000 300,000 3,400,000 (900,000) Cash and cash equivalents Accounts receivable, net of allowance Trade notes payable Inventory Prepaid expenses Investment in equity securities, at cost Property, plant and equipment Accumulated depreciation 200,000 1,360,000 120,000 500,000 2,000,000 (600,000) Patent 80.000 4.900.000 Total 5.960.000 Accounts payable Trade notes payable Accrued expenses 880,000 60,000 100,000 400,000 3,000,000 530,000 990,000 840,000 240,000 330,000 Notes payable (short-term debt) Share capital, P100 par Share premium Retained earnings Treasury shares, at cost 2,400,000 400,000 790,000 (100,000) 4.900.000 Total 5.960.000 The statement of retained earnings for the year ended December 31, 2021 showed the following Retained…
INSTRUCTIONS Section 1- Financial Analysis FSA Company's Summary Financial Data (In billions, except per share data) 2020 2019 2018 2017 2016 Net Sales 30.20 29.70 29.10 29.40 28.50 Gross Profit 16.10 17.30 17.20 16.80 16.60 Operating Income Net Income 12.50 12.90 12.10 12.70 12.80 11.90 0.90 12.80 11.60 11.80 1.70 11.80 Restructuring charge (after tax) Net Income before restructuring Op Income before restructuring 1.30 1.00 0.50 L10 12.80 12.90 1390 12.90 12.20 13.80 13.90 13.00 13.20 17.80 20.90 14.40 13 50 5.00 Total Assets 21.00 19.00 18.30 Total Liabilities 15.00 13.80 12.60 Long Term Debt Shareholder Equity Treasury Stock at cost 6.60 6.00 6.00 5.20 5.40 6.50 5.70 5.50 5.20 4.00 3.50 6. 10 5.30 5.20 29 32 28.54 28 29 28.04 Basic Earnings per share. Cash Dividends per share 29.00 14.50 14.20 14.00 13.60 13.00 53.00 Closing Stock Price Shares Outstatiding (billions) 75.00 63.00 64.00 69.00 0.40 0.41 0.42 0,41 0 42 Using the above information, kindly prepare the following: a)…
Current Attempt in Progress XYZ provided the following financial information: XYZBalance SheetAs of 12/31/19 Assets: Liabilities and Equity: Cash and marketable securities $27,476 Accounts payable and accruals $154,860 Accounts receivable $143,519 Short-term notes payable $21,255 Inventory $212,379 Total current liabilities $176,115 Total current assets $383,374 Long term debt $155,510 Net plant and equipment $602,704 Total liabilities $331,625 Goodwill and other assets $42,422 Common stock $312,719 Retained earnings $384,156 Total assets $1,028,500 Total liabilities and equity $1,028,500 In addition, it was reported that the firm had a net income of: $158,402 and net sales of: $4,272,431 Calculate the following ratios for this firm (Use 365 days for calculation. Round answers to 2 decimal places, e.g.…
Example one he information below has been extracted from the recently published accounts of Gabby Itd: Extracts from the income statement to 3gn April 2016; 2015 Sales Cost of sales 2016 (000) 11,200 (00) 9,750 6.825 8,460 Net profit before tax 465 320 The following expenses were charged Depreciation Loan note interest Interest on bank overdraft Audit fees 360 280 80 60 15 12 10 Tax 40 30 Balance sheet as at 30h April: 2016 2015 (000) (000) 00) (000) Assets Fixed assets Current assets Inventory Receivables 1.850 1,430 640 490 1.080 120 1,230 Cash 80 1,950 3,800 1,690 3,120 Total assets Equity and liabilities Ordinary share capital Retained earnings 800 800 1.310 2,110 930 1.730 18
PE.17-03B Current Position Analysis The following items are reported on a company's balance sheet: Cash Marketable securities Accounts receivable (net) Inventory Accounts payable Determine (a) the current ratio and (b) the quick ratio. Round your answers to one decimal place. a. Current ratio $210,000 120,000 110,000 160,000 200,000 b. Quick ratio
The comparative balance sheets for Metlock Corporation show the following information. December 312020 2019Cash $33,500 $12,900Accounts receivable 12,400 10,000Inventory 12,100 9,000Available-for-sale debt investments –0– 3,000Buildings –0– 29,800Equipment 44,800 19,900Patents 5,000 6,300 $107,800 $90,900Allowance for doubtful accounts $3,100 $4,500Accumulated depreciation—equipment 2,000 4,500Accumulated depreciation—building –0– 6,000Accounts payable 5,000 3,000Dividends payable –0– 4,900Notes payable, short-term (nontrade) 3,000 4,100Long-term notes payable 31,000 25,000Common stock 43,000 33,000Retained earnings 20,700 5,900 $107,800 $90,900 Additional data related to 2020 are as follows. 1. Equipment that had cost $11,000 and was 40% depreciated at time of disposal was sold for $2,500.2. $10,000 of the long-term note payable was paid by issuing common stock.3. Cash dividends paid were $4,900.4. On January…
Resul X HCS/X What X SAAM X 18851 HCS380 Week 4 Horizontal and Vertical Analysis ::- % 5 Cove X G how X Hosp X G beau x + DIRECTIONS: Using these data from Rollaird Company's comparative balance sheets, perform a horizontal analysis. Use Ch. 13, "Financial Analysis: The Big Picture," as guidance. Dec. 31, 2022 Dec. 31, 2021 Accounts Receivable 460,000 400,000 Inventory 780,000 650,000 Total Assets 3,164,000 2,800,000 NOTE: When entering your numbers, use whole numbers in the equation, and 1 decimal point for the answer, as seen in the example below. The text box will highlight red if incorrect after clicking the Submit button (bottom right corner). Example: 30000 ÷ 500000 = 6.0 % Inventory Bi F6 6 *4" & 7 F8 ** 8 F9 F10 ( 9 DOD F11 ) 0 = I % 54°F Mostly clear DA 888 Home End Insert = F12 10:05 5/23/
Reference is made to the 2022 Balance Sheet of Tram-Ropes limited.Tram-Ropes Limited Balance Sheet 2022Cash 1,000,000.00 Accounts Payable 8,000,000.00Acc. Receivable 12,000,000.00 Notes Payable 8,500,000.00Marketable securities 3,000,000.00 Long-term Debt 20,000,000.00Inventories 7,500,000.00 Common stock 7,500,000.00Fixed Assets 26,500,000.00 Preferred Stock 6,000,000.00Total Assets 50,000,000.00 Total Liabilities and Equity 50,000,000.00Additional Information:i. The Long-Term debt consists of 8% annual coupon bonds, with15 years to maturity and are currently selling for 95% ofpar.ii. The company’s common shares which have a book value of $20per share are currently selling at $25 per share.PREPARED BY THE CI, MGMT2023 4iii. Preferred shares have a book value of $100 per share. Theseshares are currently selling at $120 per share and paysdividends of 6% per annum on book value.iv. The dividend growth rate is expected to be 3%, and dividendfor 2023 is projected to be $5.00 per…
Computing and analyzing trend percents LO P1 2021 2020 2019 2018 2017 Sales $ 446,122 $ 293,501 $ 242,563 $ 173,880 $ 128,800 Cost of goods sold 221,100 145,365 122,206 87,101 63,112 Accounts receivable 21,592 17,140 16,664 10,137 8,784 Compute trend percents for the above accounts, using 2017 as the base year. For each of the three accounts, state whether the situation as revealed by the trend percents appears to be favorable or unfavorable.
Exercise #5 Bronx Company provided the following financial statements for the years 2011 and 2012: Assets 2012 31,000 2011 53,000 87,000 346,000 432,000 918,000 1,113,00 2031,000 Cash Marketable securities Accounts receivable 528,000 683,000 1,242,00 1,398,000 2,640,000 Inventories Current assets Net fixed assets Total Assets Liabilies &Equity Accounts payable Accrued expenses Bank borwings Current labilties Common stock Retained eamings Totalliabilities & equity 413,000 226,000 100,000 739.000 100,000 1,192.000 2031.000 627,000 314000 235,000 1,176,000 100,000 1,364,00 2, 640,000 Note: For 2012, depreciation was P189,000 interest paid was P21,000; taxes paid amounted to P114,000; and no dividends were paid. Required: Prepare a statement of cash flows using the indirect method. Create charts using Excel to highlight the firm's flow of cash.