Lite Total Vernon Company produces two products. Budgeted annual income statements for the two products are provided as follows. Power Budgeted Per Unit @ $600 Number 360 @ 370 = 360 360 @ 230 = Sales Variable cost Contribution margin Fixed cost Net income Required A Required B Budgeted Budgeted Per Amount $ 216,000 (133,200) 82,800 (10,000) 72,800 $ Required: a. Based on budgeted sales, determine the relative sales mix between the two products. b. Determine the weighted-average contribution margin per unit. c. Calculate the break-even point in total number of units. Required C Relative percentage for Power Relative percentage for Lite Number 840 840 840 Complete this question by entering your answers in the tabs below. Unit @ $580 @ 390 = @ 190 = d. Determine the number of units of each product Vernon must sell to break even. e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products. f. Determine the margin of safety based on the combined sales of the two products. % % Budgeted Budgeted Budgeted Amount $ 487,200 (327,600) 159, 600 (131,400) $ 28,200 Number Amount 1,200 $ 703,200 1,200 1,200 (460,800) 242,400 (141,400) Required D Required E Required F Based on budgeted sales, determine the relative sales mix between the two products. $ 101,000 Che

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Vernon Company produces two products. Budgeted annual income statements for the two products are provided as follows.
Power
Lite
Total
Budgeted Budgeted Per
Amount
360 @ $600 = $ 216,000
STATIST
360 @ 370 =
(133,200) 840 @ 390 =
360 @ 230 =
82,800
(10,000)
$ 72,800
Sales
Variable cost
Contribution margin
Fixed cost
Net income
Budgeted Per
Number Unit
Required A Required B
Budgeted Budgeted Budgeted
Amount
840 @ $580 = $ 487,200 1,200 $703,200
(460,800)
242,400
(141,400)
$ 101,000
Relative percentage for Power
Relative percentage for Lite
Number Unit
Complete this question by entering your answers in the tabs below.
Required:
a. Based on budgeted sales, determine the relative sales mix between the two products.
b. Determine the weighted-average contribution margin per unit.
c. Calculate the break-even point in total number of units.
%
%
Amount
840 @ 190 = 159, 600 1,200
Required C Required D Required E Required F
d. Determine the number of units of each product Vernon must sell to break even.
e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined
products.
f. Determine the margin of safety based on the combined sales of the two products.
Based on budgeted sales, determine the relative sales mix between the two products.
(327,600) 1,200
(131,400)
$ 28,200
Number
Che
Transcribed Image Text:Vernon Company produces two products. Budgeted annual income statements for the two products are provided as follows. Power Lite Total Budgeted Budgeted Per Amount 360 @ $600 = $ 216,000 STATIST 360 @ 370 = (133,200) 840 @ 390 = 360 @ 230 = 82,800 (10,000) $ 72,800 Sales Variable cost Contribution margin Fixed cost Net income Budgeted Per Number Unit Required A Required B Budgeted Budgeted Budgeted Amount 840 @ $580 = $ 487,200 1,200 $703,200 (460,800) 242,400 (141,400) $ 101,000 Relative percentage for Power Relative percentage for Lite Number Unit Complete this question by entering your answers in the tabs below. Required: a. Based on budgeted sales, determine the relative sales mix between the two products. b. Determine the weighted-average contribution margin per unit. c. Calculate the break-even point in total number of units. % % Amount 840 @ 190 = 159, 600 1,200 Required C Required D Required E Required F d. Determine the number of units of each product Vernon must sell to break even. e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products. f. Determine the margin of safety based on the combined sales of the two products. Based on budgeted sales, determine the relative sales mix between the two products. (327,600) 1,200 (131,400) $ 28,200 Number Che
Vernon Company produces two products. Budgeted annual income statements for the two products are provided as follows.
Power
Total
Sales
Variable cost
Contribution margin
Fixed cost
Net income
Lite
Budgeted Per Budgeted Budgeted Per
Number Unit
Amount Number Unit
360
@ $600 = $ 216,000 840
@ $580
@ 370
840
390
@ 230 =
360
360
840
190
(133,200)
82,800
(10,000)
$ 72,800
Complete this question by entering your answers in the tabs below.
Required A Required B
Required:
a. Based on budgeted sales, determine the relative sales mix between the two products.
b. Determine the weighted-average contribution margin per unit.
c. Calculate the break-even point in total number of units.
Required C Required D Required E
=
Determine the weighted-average contribution margin per unit.
Weighted-average contribution margin per unit
< Required A
Budgeted
Amount
$ 487,200
d. Determine the number of units of each product Vernon must sell to break even.
e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined
products.
f. Determine the margin of safety based on the combined sales of the two products.
Required F
(327,600)
159, 600
(131,400)
Required C >
$ 28,200
Budgeted Budgeted
Number Amount
1,200 $703,200
1,200 (460,800)
1,200
242,400
(141,400)
$ 101,000
Che
Transcribed Image Text:Vernon Company produces two products. Budgeted annual income statements for the two products are provided as follows. Power Total Sales Variable cost Contribution margin Fixed cost Net income Lite Budgeted Per Budgeted Budgeted Per Number Unit Amount Number Unit 360 @ $600 = $ 216,000 840 @ $580 @ 370 840 390 @ 230 = 360 360 840 190 (133,200) 82,800 (10,000) $ 72,800 Complete this question by entering your answers in the tabs below. Required A Required B Required: a. Based on budgeted sales, determine the relative sales mix between the two products. b. Determine the weighted-average contribution margin per unit. c. Calculate the break-even point in total number of units. Required C Required D Required E = Determine the weighted-average contribution margin per unit. Weighted-average contribution margin per unit < Required A Budgeted Amount $ 487,200 d. Determine the number of units of each product Vernon must sell to break even. e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products. f. Determine the margin of safety based on the combined sales of the two products. Required F (327,600) 159, 600 (131,400) Required C > $ 28,200 Budgeted Budgeted Number Amount 1,200 $703,200 1,200 (460,800) 1,200 242,400 (141,400) $ 101,000 Che
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education